Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 0.0 | 200.3 | 0.1 | 54.0 | 0.0 | 53.9 | 8.5 | 256.3 | 0.1 | 53.6 |
|---|
| Expenses | 0.2 | 0.2 | 0.5 | 0.8 | 0.2 | 0.3 | 1.4 | 0.6 | 0.6 | 0.8 |
|---|
| Operating Profit | -0.2 | 200.0 | -0.5 | 53.1 | -0.2 | 53.6 | 7.1 | 255.7 | -0.6 | 52.8 |
|---|
| OPM % | -11750% | 99.88% | -645.71% | 98.45% | -4720% | 99.41% | 83.73% | 99.78% | -836.36% | 98.45% |
|---|
| Other Income | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 |
|---|
| Interest | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.2 | 200.1 | -0.3 | 53.1 | -0.1 | 53.5 | 7.1 | 255.9 | -0.6 | 52.8 |
|---|
| Tax % | -2.8% | 2.2% | 29% | -0.2% | 11.4% | 0.5% | 25.2% | 1.9% | 0.2% | 0.8% |
|---|
| Net Profit | -0.2 | 195.7 | -0.2 | 53.2 | -0.1 | 53.3 | 5.3 | 250.9 | -0.6 | 52.4 |
|---|
| EPS in Rs | -0.35 | 303.23 | -0.32 | 82.53 | -0.1 | 82.02 | 1.65 | 78.18 | -0.17 | 16.31 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 3,910.9 | 3,892.5 | 3,503.2 | 3,768.4 | 3,362.6 | 3,206.1 | 3,075.8 | 3,795.5 | 3,500.7 | 3,451.9 |
|---|
| Expenses | 2,908.8 | 2,968.7 | 2,646.4 | 2,857.6 | 2,652.4 | 2,562.4 | 2,499.1 | 2,888.2 | 2,877.6 | 2,899.4 |
|---|
| Operating Profit | 1,002.2 | 923.8 | 856.9 | 910.8 | 710.3 | 643.8 | 576.7 | 907.3 | 623.1 | 552.5 |
|---|
| OPM % | 25.62% | 23.73% | 24.46% | 24.17% | 21.12% | 20.08% | 18.75% | 23.9% | 17.8% | 16.01% |
|---|
| Other Income | 5.7 | 26.7 | 2.9 | 47.7 | 1.3 | 17.2 | 12.3 | 18.6 | 7.2 | 25.8 |
|---|
| Interest | 32.6 | 44.0 | 61.6 | 65.5 | 65.3 | 79.0 | 67.1 | 89.7 | 96.2 | 93.5 |
|---|
| Depreciation | 130.2 | 138.8 | 150.1 | 154.1 | 156.1 | 160.7 | 168.4 | 185.2 | 187.6 | 193.4 |
|---|
| Profit before tax | 845.0 | 767.6 | 648.0 | 738.9 | 490.2 | 421.2 | 353.6 | 650.9 | 346.5 | 291.4 |
|---|
| Tax % | 27.9% | 18.6% | 19.1% | 23.4% | 26.2% | 28.8% | 28% | 4.3% | 27.5% | 30% |
|---|
| Net Profit | 609.6 | 624.6 | 524.5 | 565.8 | 361.7 | 299.7 | 254.6 | 622.7 | 251.2 | 203.9 |
|---|
| EPS in Rs | 480.03 | 596.98 | 420.76 | 445.45 | 286.34 | 234.92 | 40.25 | 127.78 | 39.15 | 32.3 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
27% |
| 5 Years: |
53% |
| 3 Years: |
64% |
| TTM: |
166% |
| Compounded Profit
Growth |
| 10 Years: |
27% |
| 5 Years: |
53% |
| 3 Years: |
64% |
| TTM: |
171% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
27% |
| 3 Years: |
9% |
| 1 Year: |
11% |
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
13% |
| 3 Years: |
17% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
18% |
| 5 Years: |
22% |
| 3 Years: |
13% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
27% |
| 3 Years: |
9% |
| 1 Year: |
11% |
