Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 2.4 | 4.0 | 4.3 | 4.5 | 4.1 | 5.1 | 5.3 | 5.4 | 4.4 | 4.6 |
|---|
| Expenses | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.2 | 0.2 |
|---|
| Operating Profit | 2.2 | 3.9 | 4.2 | 4.3 | 4.0 | 4.9 | 5.0 | 4.8 | 4.2 | 4.4 |
|---|
| OPM % | 94.82% | 95.66% | 97.85% | 94.96% | 95.65% | 95.92% | 94.12% | 89.83% | 95.9% | 95.46% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 1.9 | 3.1 | 3.2 | 3.8 | 3.3 | 4.1 | 4.2 | 4.5 | 3.7 | 3.7 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.3 | 0.7 | 0.9 | 0.4 | 0.6 | 0.6 | 0.5 | 0.3 | 0.4 | 0.5 |
|---|
| Tax % | 21.7% | 21% | 21.3% | 31.8% | 11.9% | 0.3% | 47.2% | 109.5% | 28.8% | 20.9% |
|---|
| Net Profit | 0.2 | 0.5 | 0.7 | 0.3 | 0.5 | 0.6 | 0.3 | 0.0 | 0.3 | 0.4 |
|---|
| EPS in Rs | 0.22 | 0.49 | 0.67 | 0.16 | 0.1 | 0.11 | 0.05 | 0 | 0.06 | 0.07 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 3.6 | 4.9 | 5.5 | 581,764.6 | 6.0 | 6.4 | 9.6 | 9.8 | 7.2 | 6.7 |
|---|
| Expenses | 0.3 | 0.3 | 0.4 | -405,892.2 | 0.3 | 0.4 | 0.4 | 1.2 | 0.3 | 0.3 |
|---|
| Operating Profit | 3.3 | 4.6 | 5.1 | 987,656.8 | 5.7 | 5.9 | 9.1 | 8.6 | 6.9 | 6.4 |
|---|
| OPM % | 91.91% | 93.48% | 92.44% | 169.77% | 95.54% | 93.43% | 95.41% | 88.08% | 96.13% | 95.04% |
|---|
| Other Income | 0.0 | 0.1 | 0.0 | 10,386.0 | 0.1 | 0.9 | 0.2 | 0.4 | 0.0 | 0.0 |
|---|
| Interest | 2.2 | 3.5 | 3.5 | 405,896.6 | 3.5 | 4.4 | 6.1 | 7.0 | 4.0 | 4.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 |
|---|
| Profit before tax | 1.1 | 1.2 | 1.4 | 592,146.1 | 2.2 | 2.3 | 3.0 | 2.0 | 2.8 | 2.2 |
|---|
| Tax % | 20.6% | 21.2% | 22.5% | 2839367.4% | 19.5% | 25% | 25.7% | 13.5% | 57.5% | 28% |
|---|
| Net Profit | 0.8 | 0.9 | 1.1 | 1.0 | 1.8 | 1.7 | 2.2 | 1.7 | 1.2 | 1.6 |
|---|
| EPS in Rs | 0.94 | 0.88 | 1.06 | 0.67 | 0.33 | 0.33 | 0.42 | 0.33 | 0.23 | 0.3 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-6% |
| 5 Years: |
110% |
| 3 Years: |
67% |
| TTM: |
-5% |
| Compounded Profit
Growth |
| 10 Years: |
35% |
| 5 Years: |
55% |
| 3 Years: |
56% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
26% |
| 3 Years: |
-4% |
| 1 Year: |
-46% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
39% |
| 3 Years: |
39% |
| TTM: |
-21% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
3% |
| 3 Years: |
5% |
| TTM: |
-58% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
26% |
| 3 Years: |
-4% |
| 1 Year: |
-46% |
