Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Operating Profit | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -2.1 | -0.1 | -0.1 | -0.1 | -0.1 |
|---|
| OPM % | -17.76% | -18.87% | -117.86% | -1400% | -1766.67% | -30128.57% | -1900% | -2625% | -5350% | -2700% |
|---|
| Other Income | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 1.5 | -0.1 | -0.2 | -0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | -1.8 | 1.4 | -0.3 | -0.3 | -0.2 |
|---|
| Tax % | -19% | -73.3% | -18.5% | -24.1% | -11.7% | 2.1% | -17% | -3.1% | -24.2% | 0% |
|---|
| Net Profit | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | -1.8 | 1.2 | -0.3 | -0.2 | -0.2 |
|---|
| EPS in Rs | 0.08 | -0.01 | 0.11 | 0.16 | 0.1 | -1.84 | 1.16 | -0.25 | -0.21 | 0 |
|---|
| Metrics | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.2 | 1.8 | 0.4 | 0.5 | 1.2 | 2.7 | 1.3 | 0.7 | -0.4 | 0.3 |
|---|
| Expenses | 1.3 | 1.1 | 0.4 | 0.5 | 0.7 | 3.4 | 1.0 | 1.2 | 0.6 | 1.2 |
|---|
| Operating Profit | -0.1 | 0.6 | 0.0 | 0.0 | 0.5 | -0.6 | 0.2 | -0.5 | -1.0 | -0.9 |
|---|
| OPM % | -6.09% | 36.12% | -12.53% | -8.09% | 41.33% | -23.47% | 17.42% | -81.1% | 267.39% | -255% |
|---|
| Other Income | 1.2 | 2.8 | 3.0 | 2.8 | 1.1 | 4.8 | 3.9 | 8.4 | -0.5 | -1.8 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.1 | 3.3 | 2.8 | 2.7 | 1.5 | 4.1 | 4.0 | 7.8 | -1.6 | -2.8 |
|---|
| Tax % | -11.5% | -19.3% | -10.8% | -14% | -11.9% | -30.9% | -14.4% | -23.7% | -14.7% | 0% |
|---|
| Net Profit | 1.0 | 2.7 | 2.5 | 2.3 | 1.3 | 2.8 | 3.5 | 6.0 | -1.3 | -2.5 |
|---|
| EPS in Rs | 0.69 | 1.58 | 1.73 | 1.67 | 1.94 | 1.08 | 2.77 | 3.38 | -1.03 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-31% |
| 5 Years: |
-47% |
| 3 Years: |
-21% |
| TTM: |
-88% |
| Compounded Profit
Growth |
| 10 Years: |
20% |
| 5 Years: |
30% |
| 3 Years: |
94% |
| TTM: |
126% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
18% |
| 3 Years: |
38% |
| 1 Year: |
48% |
| Compounded Sales
Growth |
| 10 Years: |
17% |
| 5 Years: |
5% |
| 3 Years: |
-24% |
| TTM: |
-61% |
| Compounded Profit
Growth |
| 10 Years: |
40% |
| 5 Years: |
53% |
| 3 Years: |
139% |
| TTM: |
-19% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
18% |
| 3 Years: |
38% |
| 1 Year: |
48% |
