Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 0.0 | 3.1 | 0.1 | 1.0 | 0.1 | 164.2 | 7.4 | 7.5 | 7.4 | 13.8 |
|---|
| Expenses | 0.1 | 3.5 | 13.6 | 0.1 | -0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Operating Profit | -0.1 | -0.4 | -13.6 | 1.0 | 0.4 | 164.1 | 7.3 | 7.4 | 7.3 | 13.7 |
|---|
| OPM % | -658.33% | -12.72% | -23391.38% | 94.38% | 656.36% | 99.94% | 98.66% | 98.94% | 98.72% | 99.11% |
|---|
| Other Income | 0.6 | 31.0 | 0.8 | 0.8 | 0.8 | 234.2 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.0 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.1 | -0.4 | -14.1 | 0.4 | -0.2 | 163.6 | 6.9 | 7.0 | 7.0 | 13.4 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 9.4% | 8.9% | 9.9% | 9.4% | 2.1% |
|---|
| Net Profit | 0.5 | 30.5 | -13.3 | 1.3 | 1.1 | 360.4 | 6.3 | 6.3 | 6.3 | 13.1 |
|---|
| EPS in Rs | 0.51 | 29.04 | -12.62 | 1.19 | 1.07 | 342.88 | 5.98 | 6.01 | 6.01 | 12.44 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 746.6 | 825.8 | 905.2 | 7.4 | 7.5 | 7.4 | 13.8 | 8.2 | 7.9 | 7.8 |
|---|
| Expenses | 511.9 | 592.7 | 510.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Operating Profit | 234.7 | 233.1 | 394.6 | 7.3 | 7.4 | 7.3 | 13.7 | 8.1 | 7.8 | 7.7 |
|---|
| OPM % | 31.44% | 28.23% | 43.59% | 98.66% | 98.94% | 98.72% | 99.11% | 99.02% | 98.73% | 98.85% |
|---|
| Other Income | 1.0 | 13.0 | 3.3 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 31.7 | 19.8 | 31.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
|---|
| Depreciation | 72.2 | 72.3 | 64.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 131.9 | 154.0 | 306.3 | 6.9 | 7.0 | 7.0 | 13.4 | 7.7 | 7.4 | 7.3 |
|---|
| Tax % | 59.1% | 32.2% | 26.4% | 8.9% | 9.9% | 9.4% | 2.1% | 9.9% | 9.6% | 9.4% |
|---|
| Net Profit | 54.0 | 104.5 | 226.7 | 41.5 | 54.5 | 101.1 | 98.5 | 55.9 | 139.8 | 33.4 |
|---|
| EPS in Rs | 5.67 | 47.58 | 150.57 | 39.52 | 51.84 | 96.14 | 93.69 | 53.22 | 133 | 31.81 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
16% |
| 5 Years: |
415% |
| 3 Years: |
612% |
| TTM: |
-80% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
74% |
| 3 Years: |
436% |
| TTM: |
-80% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
150% |
| 3 Years: |
59% |
| 1 Year: |
21% |
| Compounded Sales
Growth |
| 10 Years: |
16% |
| 5 Years: |
103% |
| 3 Years: |
224% |
| TTM: |
-96% |
| Compounded Profit
Growth |
| 10 Years: |
38% |
| 5 Years: |
34% |
| 3 Years: |
174% |
| TTM: |
-8% |
| Stock Price CAGR |
| 10 Years: |
27% |
| 5 Years: |
150% |
| 3 Years: |
59% |
| 1 Year: |
21% |
