Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 154.3 | 97.6 | 66.1 | 90.4 | 66.3 | 142.2 | 217.5 | 191.0 | 237.5 | 209.2 |
|---|
| Expenses | 57.5 | 26.7 | 31.3 | 43.3 | 36.6 | 77.9 | 100.9 | 121.3 | 158.6 | 117.9 |
|---|
| Operating Profit | 96.9 | 70.9 | 34.8 | 47.2 | 29.7 | 64.3 | 116.7 | 69.7 | 78.9 | 91.3 |
|---|
| OPM % | 62.77% | 72.63% | 52.59% | 52.15% | 44.75% | 45.22% | 53.63% | 36.5% | 33.23% | 43.65% |
|---|
| Other Income | 2.1 | 4.9 | 61.6 | 91.0 | 1.7 | 2.8 | 5.6 | 1.6 | 192.3 | 1.6 |
|---|
| Interest | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | 1.5 | 1.3 | 1.3 | 1.9 | 1.8 |
|---|
| Depreciation | 2.5 | 2.4 | 2.5 | 2.5 | 2.5 | 2.7 | 2.7 | 2.6 | 4.3 | 4.3 |
|---|
| Profit before tax | 94.8 | 71.7 | 92.3 | 134.2 | 27.4 | 62.9 | 118.1 | 67.4 | 265.0 | 86.8 |
|---|
| Tax % | 24.3% | 25.2% | 8.5% | 9.1% | 26.6% | 20.8% | 24% | 59.2% | -12.9% | 18.8% |
|---|
| Net Profit | 71.7 | 53.6 | 84.4 | 121.9 | 20.1 | 49.8 | 89.8 | 27.5 | 299.2 | 70.5 |
|---|
| EPS in Rs | 0.75 | 0.56 | 0.88 | 1.28 | 0.21 | 0.52 | 0.94 | 0.29 | 3.13 | 0.74 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 |
|---|
| Sales | 951.9 | 809.6 | 857.7 | 927.6 | 845.6 | 1,065.0 | 1,236.0 | 1,260.7 | 1,077.1 | 1,003.9 |
|---|
| Expenses | 323.1 | 258.0 | 279.5 | 312.6 | 458.9 | 472.8 | 429.9 | 580.0 | 462.2 | 425.9 |
|---|
| Operating Profit | 628.9 | 551.6 | 578.3 | 615.0 | 386.7 | 592.2 | 806.1 | 680.7 | 614.9 | 578.1 |
|---|
| OPM % | 66.06% | 68.13% | 67.42% | 66.3% | 45.73% | 55.61% | 65.22% | 54% | 57.09% | 57.58% |
|---|
| Other Income | 12.6 | 29.6 | 19.4 | 18.6 | 25.6 | 16.2 | 25.0 | -831.4 | 16.8 | 23.3 |
|---|
| Interest | 283.4 | 250.0 | 269.8 | 301.5 | 346.5 | 365.9 | 400.3 | 407.3 | 370.2 | 273.6 |
|---|
| Depreciation | 9.3 | 9.6 | 10.1 | 10.5 | 11.8 | 12.0 | 13.7 | 14.2 | 16.2 | 16.3 |
|---|
| Profit before tax | 348.7 | 321.6 | 317.8 | 321.6 | 54.0 | 230.4 | 417.1 | 274.7 | 245.3 | 311.4 |
|---|
| Tax % | 25.2% | 28.8% | 25.2% | 25.3% | 39.7% | 23.9% | 22.9% | -18% | 24.2% | 24.5% |
|---|
| Net Profit | 260.9 | 228.4 | 238.0 | 240.3 | 32.4 | 176.6 | 322.4 | -674.1 | 187.0 | 235.0 |
|---|
| EPS in Rs | 2.27 | 1.87 | 1.88 | 1.99 | 0.6 | 1.74 | 2.91 | -2.39 | 1.79 | 2.19 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
23% |
| 5 Years: |
23% |
| 3 Years: |
11% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
21% |
| 5 Years: |
33% |
| 3 Years: |
18% |
| TTM: |
74% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
14% |
| 3 Years: |
24% |
| 1 Year: |
55% |
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
5% |
| 3 Years: |
6% |
| TTM: |
-9% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
7% |
| 3 Years: |
0% |
| TTM: |
1088% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
14% |
| 3 Years: |
24% |
| 1 Year: |
55% |
