Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 11,832.3 | 13,392.3 | 12,310.6 | 12,081.8 | 11,515.9 | 13,773.4 | 12,842.8 | 11,504.0 | 11,435.8 | 13,035.5 |
|---|
| Expenses | 9,587.8 | 11,252.1 | 9,657.2 | 9,769.7 | 8,797.1 | 11,254.2 | 10,143.7 | 9,564.0 | 9,274.8 | 10,896.8 |
|---|
| Operating Profit | 2,244.5 | 2,140.2 | 2,653.3 | 2,312.1 | 2,718.9 | 2,519.2 | 2,699.2 | 1,940.0 | 2,161.0 | 2,138.7 |
|---|
| OPM % | 18.97% | 15.98% | 21.55% | 19.14% | 23.61% | 18.29% | 21.02% | 16.86% | 18.9% | 16.41% |
|---|
| Other Income | -7,242.9 | -136.1 | 14.0 | 25.9 | 29.5 | 15.0 | 22.6 | 24.9 | 15.8 | -1,262.5 |
|---|
| Interest | 343.5 | 364.6 | 257.9 | 257.9 | 195.2 | 209.9 | 183.1 | 167.1 | 132.8 | 137.1 |
|---|
| Depreciation | 544.3 | 537.6 | 539.9 | 554.5 | 559.5 | 562.6 | 563.8 | 573.4 | 571.0 | 564.4 |
|---|
| Profit before tax | 1,366.4 | 1,248.3 | 1,869.6 | 1,525.6 | 1,993.7 | 1,761.8 | 1,974.8 | 1,224.5 | 1,473.1 | 1,488.4 |
|---|
| Tax % | -23.3% | -28.4% | -25.1% | -27.3% | -25.6% | -27.3% | -26.2% | -27% | 21.1% | 38.5% |
|---|
| Net Profit | -4,512.3 | 789.2 | 1,399.5 | 1,108.6 | 1,483.7 | 1,281.5 | 1,456.5 | 894.4 | 1,162.8 | 107.5 |
|---|
| EPS in Rs | -44.9 | 7.85 | 13.93 | 11.03 | 14.78 | 12.78 | 14.46 | 8.83 | 11.49 | 1.06 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 13,521.4 | 12,452.4 | 13,691.9 | 12,588.3 | 12,250.2 | 11,701.3 | 13,487.0 | 13,617.8 | 11,213.3 | 11,750.7 |
|---|
| Expenses | 11,590.1 | 10,075.0 | 11,504.7 | 9,960.5 | 9,964.5 | 8,858.8 | 11,042.5 | 10,778.5 | 9,013.1 | 9,566.8 |
|---|
| Operating Profit | 1,931.4 | 2,377.4 | 2,187.3 | 2,627.9 | 2,285.7 | 2,842.6 | 2,444.5 | 2,839.3 | 2,200.3 | 2,183.9 |
|---|
| OPM % | 14.28% | 19.09% | 15.97% | 20.88% | 18.66% | 24.29% | 18.12% | 20.85% | 19.62% | 18.58% |
|---|
| Other Income | -898.0 | -361.3 | -137.7 | 55.3 | 31.6 | 35.1 | 34.4 | 34.5 | 34.8 | 26.4 |
|---|
| Interest | 364.8 | 346.1 | 371.2 | 329.1 | 329.4 | 315.1 | 320.6 | 331.8 | 325.9 | 312.8 |
|---|
| Depreciation | 614.3 | 607.7 | 872.9 | 587.5 | 603.7 | 635.7 | 994.9 | 682.9 | 696.0 | 698.1 |
|---|
| Profit before tax | 952.8 | 1,440.7 | 959.0 | 1,766.6 | 1,384.5 | 1,926.8 | 1,163.3 | 1,859.1 | 1,213.3 | 1,199.3 |
|---|
| Tax % | 303.9% | -51.2% | -42.2% | -4.2% | 0.4% | 0.1% | -19.8% | 28% | 29.1% | -20.7% |
|---|
| Net Profit | 219.3 | 518.3 | 465.7 | 1,691.8 | 1,390.1 | 1,928.0 | 933.5 | 1,337.9 | 860.5 | 950.9 |
|---|
| EPS in Rs | 1.99 | 5.16 | 4.6 | 16.79 | 13.81 | 19.21 | 9.34 | 13.31 | 8.49 | 9.39 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
13% |
| 3 Years: |
0% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
61% |
| 5 Years: |
49% |
| 3 Years: |
-19% |
| TTM: |
-14% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
58% |
| 3 Years: |
35% |
| 1 Year: |
-11% |
| Compounded Sales
Growth |
| 10 Years: |
10% |
| 5 Years: |
6% |
| 3 Years: |
-1% |
| TTM: |
-1% |
| Compounded Profit
Growth |
| 10 Years: |
31% |
| 5 Years: |
118% |
| 3 Years: |
-16% |
| TTM: |
-39% |
| Stock Price CAGR |
| 10 Years: |
22% |
| 5 Years: |
58% |
| 3 Years: |
35% |
| 1 Year: |
-11% |
