Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.4 | 4.0 | 4.3 | 4.8 | 5.1 | 4.7 | 4.3 | 4.8 | 6.0 | 5.5 |
|---|
| Expenses | 4.3 | 5.4 | 4.8 | 5.8 | 5.0 | 5.5 | 5.4 | 5.2 | 6.2 | 4.1 |
|---|
| Operating Profit | 0.1 | -1.4 | -0.5 | -1.0 | 0.1 | -0.8 | -1.0 | -0.4 | -0.2 | 1.4 |
|---|
| OPM % | 3.15% | -35.02% | -12.44% | -21.08% | 2.89% | -16.92% | -24.07% | -8.08% | -3.31% | 25.77% |
|---|
| Other Income | 0.6 | 0.5 | 2.7 | 0.6 | 0.6 | 1.4 | 2.2 | 4.4 | 0.3 | 1.5 |
|---|
| Interest | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 0.3 | -1.5 | 1.6 | -1.0 | 0.1 | 0.0 | 0.6 | 3.4 | -0.5 | 2.3 |
|---|
| Tax % | 14.6% | 0% | 0.1% | 0% | -1.6% | 0% | 0% | 0% | 0% | -18.3% |
|---|
| Net Profit | 0.3 | -1.5 | 1.6 | -1.0 | 0.1 | 0.0 | 0.6 | 3.4 | -0.5 | 1.9 |
|---|
| EPS in Rs | 0.53 | -2.61 | 2.76 | -1.68 | 0.2 | 0.03 | 0.95 | 5.73 | -0.92 | 3.19 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 5.2 | 4.7 | 4.8 | 4.8 | 5.1 | 4.7 | 4.3 | 4.8 | 6.0 | 5.5 |
|---|
| Expenses | 5.0 | 6.1 | 5.3 | 5.8 | 5.0 | 5.6 | 5.5 | 5.5 | 6.2 | 4.1 |
|---|
| Operating Profit | 0.2 | -1.4 | -0.6 | -1.0 | 0.1 | -0.9 | -1.2 | -0.7 | -0.2 | 1.4 |
|---|
| OPM % | 3.02% | -30.4% | -11.66% | -21.34% | 2.89% | -19.01% | -26.65% | -13.67% | -3.31% | 25% |
|---|
| Other Income | 0.6 | 0.5 | 2.7 | 0.6 | 0.6 | 1.4 | 2.2 | 4.4 | 0.3 | 1.5 |
|---|
| Interest | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
|---|
| Depreciation | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
|---|
| Profit before tax | 0.3 | -1.6 | 1.6 | -1.0 | 0.1 | -0.1 | 0.5 | 3.1 | -0.5 | 2.3 |
|---|
| Tax % | 0% | 0% | 0.1% | 0% | -1.6% | 0% | -0.2% | 0% | 0% | -18.3% |
|---|
| Net Profit | 0.3 | -1.6 | 1.6 | -1.0 | 0.1 | -0.1 | 0.5 | 3.1 | -0.5 | 1.8 |
|---|
| EPS in Rs | 0.47 | -2.66 | 2.71 | -1.7 | 0.21 | -0.14 | 0.77 | 5.27 | -0.85 | 3.12 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-4% |
| 5 Years: |
-2% |
| 3 Years: |
36% |
| TTM: |
10% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
13% |
| 3 Years: |
0% |
| TTM: |
2056% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
43% |
| 3 Years: |
47% |
| 1 Year: |
128% |
| Compounded Sales
Growth |
| 10 Years: |
-4% |
| 5 Years: |
-2% |
| 3 Years: |
33% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
12% |
| 3 Years: |
0% |
| TTM: |
1376% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
43% |
| 3 Years: |
47% |
| 1 Year: |
128% |
