Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 1.0 | 0.4 | 1.2 | 2.1 |
|---|
| Expenses | 1.2 | 0.9 | 1.6 | 1.1 | 1.5 | 1.5 | 2.2 | 1.7 | 1.6 | 2.8 |
|---|
| Operating Profit | -1.2 | -0.9 | -1.3 | -0.8 | -1.2 | -1.1 | -1.2 | -1.3 | -0.4 | -0.7 |
|---|
| OPM % | 0% | 0% | -449.16% | -262.96% | -408.08% | -348.48% | -121.56% | -307.49% | -30.67% | -33.05% |
|---|
| Other Income | 1.2 | 9.1 | 1.5 | 1.1 | 3.9 | 4.4 | 8.8 | 7.8 | 4.1 | 4.6 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.6 |
|---|
| Profit before tax | -0.1 | 8.1 | 0.1 | 0.2 | 2.5 | 3.1 | 7.1 | 5.8 | 3.0 | 3.1 |
|---|
| Tax % | 0% | -0.3% | 0% | 0% | 0% | -0.2% | 0% | 0% | 0% | 15.4% |
|---|
| Net Profit | -0.1 | 8.1 | 0.1 | 0.2 | 2.5 | 3.1 | 7.1 | 5.8 | 3.0 | 3.6 |
|---|
| EPS in Rs | -0.01 | 1.49 | 0.02 | 0.04 | 0.43 | 0.55 | 1.25 | 1 | 0.47 | 0.44 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 13.4 | 13.4 | 10.3 | 7.0 | 8.1 | 7.5 | 30.0 | 17.1 | 30.8 | 21.7 |
|---|
| Expenses | 13.3 | 11.6 | 9.9 | 6.3 | 5.6 | 7.1 | 30.1 | 15.8 | 29.3 | 20.3 |
|---|
| Operating Profit | 0.1 | 1.8 | 0.5 | 0.6 | 2.5 | 0.4 | -0.1 | 1.3 | 1.5 | 1.4 |
|---|
| OPM % | 0.64% | 13.21% | 4.65% | 8.9% | 30.67% | 5.31% | -0.35% | 7.79% | 4.76% | 6.34% |
|---|
| Other Income | 0.8 | 8.7 | 1.5 | 1.2 | 2.4 | 2.8 | 7.6 | 6.4 | 2.6 | 3.7 |
|---|
| Interest | 0.1 | 0.3 | 0.5 | 0.4 | 1.3 | 1.5 | 1.2 | 1.7 | 1.8 | 1.0 |
|---|
| Depreciation | 0.2 | 0.4 | 0.7 | 0.7 | 1.0 | 1.0 | 0.0 | 1.0 | 1.1 | 1.1 |
|---|
| Profit before tax | 0.6 | 9.7 | 0.8 | 0.7 | 2.5 | 0.7 | 6.3 | 5.0 | 1.2 | 3.0 |
|---|
| Tax % | 0% | -0.3% | -314.6% | 0% | 29.1% | -0.8% | -21.5% | 0% | -47.9% | 79.7% |
|---|
| Net Profit | 0.6 | 9.7 | -2.0 | 0.7 | 3.2 | 0.7 | 4.9 | 5.0 | 0.6 | 5.4 |
|---|
| EPS in Rs | 0.14 | 1.78 | -0.38 | 0.08 | 0.43 | 0.09 | 0.89 | 0.78 | 0.08 | 0.83 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
16% |
| 5 Years: |
44% |
| 3 Years: |
84% |
| TTM: |
283% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
58% |
| 3 Years: |
173% |
| TTM: |
232% |
| Stock Price CAGR |
| 10 Years: |
62% |
| 5 Years: |
150% |
| 3 Years: |
67% |
| 1 Year: |
127% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
179% |
| 3 Years: |
454% |
| TTM: |
202% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
6% |
| 3 Years: |
-28% |
| TTM: |
907% |
| Stock Price CAGR |
| 10 Years: |
62% |
| 5 Years: |
150% |
| 3 Years: |
67% |
| 1 Year: |
127% |
