Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 2,298.9 | 2,440.8 | 2,512.1 | 2,657.1 | 2,764.2 | 2,881.0 | 2,910.2 | 2,994.4 | 3,123.6 | 3,206.1 |
|---|
| Interest | 1,094.7 | 1,183.4 | 1,262.6 | 1,373.8 | 1,430.3 | 1,600.5 | 1,604.1 | 1,625.2 | 1,687.6 | 1,697.4 |
|---|
| Expenses | 943.4 | 982.2 | 791.0 | 1,060.3 | 979.7 | 902.8 | 701.8 | 951.2 | 977.6 | 993.1 |
|---|
| Financing Profit | 260.7 | 275.2 | 458.5 | 223.1 | 354.1 | 377.6 | 604.3 | 418.1 | 458.4 | 515.6 |
|---|
| Financing Margin % | 11.3% | 11.3% | 18.3% | 8.4% | 12.8% | 13.1% | 20.8% | 14% | 14.7% | 16.1% |
|---|
| Other Income | 145.7 | 241.9 | 166.3 | 228.3 | 190.3 | 182.3 | 224.6 | 194.1 | 296.1 | 242.3 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 406.4 | 517.1 | 624.8 | 451.3 | 544.4 | 560.0 | 828.9 | 612.2 | 754.5 | 757.9 |
|---|
| Tax % | -40.1% | -39.7% | -23.8% | -27.7% | -30% | -24.8% | -22.9% | -32.1% | -27% | -29.9% |
|---|
| Net Profit | 243.5 | 311.6 | 476.3 | 326.5 | 381.1 | 421.1 | 638.7 | 415.5 | 550.9 | 531.5 |
|---|
| EPS in Rs | 2.53 | 3.24 | 4.91 | 3.16 | 3.69 | 4.03 | 5.8 | 3.77 | 5 | 4.83 |
|---|
| Gross NPA % | 7.67% | 7.25% | 6.04% | 5.77% | 5.26% | 4.84% | 4.08% | 3.91% | 3.95% | 4.08% |
|---|
| Net NPA % | 2.1% | 2.08% | 1.62% | 1.39% | 1.04% | 0.83% | 0.79% | 0.76% | 0.85% | 0.94% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 2,298.9 | 2,440.9 | 2,512.3 | 2,657.2 | 2,764.4 | 2,881.2 | 2,910.4 | 2,994.4 | 3,123.7 | 3,209.7 |
|---|
| Interest | 1,094.7 | 1,183.2 | 1,262.4 | 1,373.6 | 1,430.2 | 1,600.3 | 1,603.9 | 1,625.0 | 1,687.4 | 1,697.2 |
|---|
| Expenses | 945.5 | 983.8 | 792.9 | 1,062.3 | 982.0 | 905.8 | 704.8 | 954.1 | 980.1 | 996.1 |
|---|
| Financing Profit | 258.7 | 273.8 | 457.0 | 221.3 | 352.3 | 375.1 | 601.7 | 415.3 | 456.2 | 516.4 |
|---|
| Financing Margin % | 11.3% | 11.2% | 18.2% | 8.3% | 12.7% | 13% | 20.7% | 13.9% | 14.6% | 16.1% |
|---|
| Other Income | 148.0 | 243.9 | 168.4 | 230.3 | 192.9 | 185.8 | 228.7 | 198.4 | 300.7 | 242.0 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 406.6 | 517.7 | 625.4 | 451.6 | 545.2 | 560.9 | 830.4 | 613.7 | 756.8 | 758.5 |
|---|
| Tax % | -40.1% | -39.7% | -23.8% | -27.7% | -30% | -24.8% | -23% | -32.1% | -27% | -29.9% |
|---|
| Net Profit | 239.7 | 307.2 | 472.6 | 331.2 | 383.8 | 422.8 | 633.4 | 418.5 | 552.8 | 528.6 |
|---|
| EPS in Rs | 2.49 | 3.19 | 4.87 | 3.21 | 3.72 | 4.05 | 5.75 | 3.8 | 5.02 | 4.8 |
|---|
| Gross NPA % | 7.67% | 0% | 6.04% | 5.77% | 5.26% | 4.84% | 4.08% | 3.91% | 3.95% | 4.08% |
|---|
| Net NPA % | 2.1% | 0% | 1.62% | 1.39% | 1.04% | 0.83% | 0.79% | 0.76% | 0.85% | 0.94% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
8% |
| 3 Years: |
16% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
31% |
| 3 Years: |
61% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
52% |
| 3 Years: |
51% |
| 1 Year: |
-22% |
| Compounded Sales
Growth |
| 10 Years: |
6% |
| 5 Years: |
8% |
| 3 Years: |
16% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
30% |
| 3 Years: |
61% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
52% |
| 3 Years: |
51% |
| 1 Year: |
-22% |
