Quarterly Table
| Metrics | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Sep 2024 |
|---|
| Sales | 1.5 | 2.0 | 2.2 | 1.2 | 1.4 | 1.6 | 1.8 | 1.3 | 3.4 |
|---|
| Expenses | 5.4 | 7.7 | 16.7 | 5.8 | 1.2 | 0.7 | 0.6 | 1.7 | 7.6 |
|---|
| Operating Profit | -4.0 | -5.7 | -14.6 | -4.6 | 0.2 | 0.8 | 1.2 | -0.4 | -4.3 |
|---|
| OPM % | -269.39% | -279.7% | -675% | -394.87% | 15.33% | 53.16% | 65.57% | -32.31% | -126.87% |
|---|
| Other Income | 29.1 | 4.8 | 115.4 | 2.4 | 1.3 | 1.7 | 1.8 | 1.9 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 2.3 | 2.5 | 2.6 | 1.0 |
|---|
| Depreciation | 1.2 | 1.2 | 1.2 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 0.7 |
|---|
| Profit before tax | 23.9 | -2.1 | 99.7 | -3.2 | -0.5 | -0.7 | -0.5 | -2.1 | -6.0 |
|---|
| Tax % | 1.3% | -14.1% | 0.3% | -8% | -654% | -34.3% | -50% | -98.1% | 3.4% |
|---|
| Net Profit | 24.2 | -1.8 | 99.9 | -3.0 | 2.7 | -0.5 | -0.2 | 0.0 | -5.8 |
|---|
| EPS in Rs | 22.07 | -1.62 | 90.98 | -2.76 | 2.52 | -0.42 | -0.22 | -0.03 | -4.77 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 227.3 | 188.2 | 349.5 | 371.4 | 504.2 | 528.5 | 639.6 | 733.0 | 912.0 | 1,274.8 |
|---|
| Expenses | 411.7 | 221.3 | 320.9 | 344.4 | 391.4 | 429.1 | 505.0 | 566.9 | 707.5 | 1,020.5 |
|---|
| Operating Profit | -184.5 | -33.0 | 28.6 | 27.0 | 112.8 | 99.4 | 134.6 | 166.1 | 204.6 | 254.3 |
|---|
| OPM % | -81.17% | -17.55% | 8.19% | 7.28% | 22.38% | 18.81% | 21.04% | 22.66% | 22.43% | 19.95% |
|---|
| Other Income | 11.6 | 2.8 | 4.9 | 14.3 | 5.0 | 23.9 | 15.1 | 10.8 | 82.7 | 35.8 |
|---|
| Interest | 95.1 | 67.5 | 68.6 | 62.5 | 59.6 | 54.5 | 55.8 | 44.0 | 34.5 | 34.8 |
|---|
| Depreciation | 27.4 | 25.5 | 29.5 | 26.9 | 28.7 | 30.5 | 42.3 | 45.1 | 47.3 | 47.7 |
|---|
| Profit before tax | -295.4 | -123.2 | -64.6 | -48.1 | 29.5 | 52.0 | 51.6 | 87.9 | 205.5 | 207.7 |
|---|
| Tax % | -2.5% | -9.1% | 1.9% | 23.7% | -114.9% | 1.5% | 25.6% | -3.8% | 39.1% | -8.3% |
|---|
| Net Profit | -287.9 | -111.9 | -65.8 | -57.1 | -6.5 | 37.9 | 41.6 | 84.5 | 124.4 | 190.4 |
|---|
| EPS in Rs | -262.07 | -99.79 | -58.61 | -48.32 | -4.02 | 31.48 | 8.54 | 21.32 | 32.2 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
30% |
| TTM: |
35% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-53% |
| TTM: |
-16% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
167% |
| 1 Year: |
54% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
35% |
| TTM: |
99% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
17% |
| TTM: |
164% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
167% |
| 1 Year: |
54% |
