Quarterly Table
| Metrics | Sep 2021 | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.0 | 1.0 | 0.8 | 2.4 | 0.5 | 0.2 | 0.6 | 0.4 | 0.0 | 0.0 |
|---|
| Expenses | 2.0 | 4.9 | 2.4 | 2.3 | 4.3 | 3.4 | 2.2 | 2.0 | 2.2 | 2.1 |
|---|
| Operating Profit | -0.9 | -3.9 | -1.6 | 0.1 | -3.9 | -3.1 | -1.6 | -1.5 | -2.2 | -2.1 |
|---|
| OPM % | -90.96% | -405.83% | -187.1% | 4.2% | -855.56% | -1322.03% | -265.09% | -349.2% | 0% | 0% |
|---|
| Other Income | 0.2 | 3.8 | 15.8 | 2.5 | 5.0 | 2.5 | 0.9 | 0.0 | 3.7 | 3.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -0.8 | -0.1 | 14.2 | 2.6 | 1.1 | -0.7 | -0.7 | -1.5 | 1.5 | 1.0 |
|---|
| Tax % | -20.7% | 537.1% | 0% | -0.8% | -34% | -3.9% | 70.5% | -3.9% | 8.4% | 35.5% |
|---|
| Net Profit | -0.9 | 0.4 | 14.2 | 2.6 | 1.5 | -0.7 | -0.2 | -1.6 | 1.4 | 0.7 |
|---|
| EPS in Rs | -0.03 | 0.01 | 0.45 | 0.08 | 0.05 | -0.02 | -0.01 | -0.05 | 0.05 | 0.02 |
|---|
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 11.7 | 17.0 | 15.8 | 14.1 | 13.3 | 11.6 | 13.8 | 13.2 | 7.8 | 5.2 |
|---|
| Expenses | 10.2 | 13.7 | 13.8 | 12.5 | 12.8 | 13.0 | 14.4 | 10.4 | 11.9 | 5.3 |
|---|
| Operating Profit | 1.5 | 3.4 | 2.0 | 1.6 | 0.5 | -1.4 | -0.6 | 2.8 | -4.1 | -0.1 |
|---|
| OPM % | 13.06% | 19.76% | 12.5% | 11.53% | 3.84% | -12% | -4.18% | 21.39% | -52.63% | -2.59% |
|---|
| Other Income | 8.8 | 1.5 | 4.0 | 2.2 | 4.9 | 3.2 | 3.0 | 3.4 | 2.2 | 3.5 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 10.3 | 4.8 | 5.9 | 3.8 | 5.4 | 1.8 | 2.3 | 6.2 | -2.0 | 3.3 |
|---|
| Tax % | 4.9% | 39% | 16.6% | 39.4% | 42.5% | 0.7% | 2.8% | 19.4% | -88.6% | 54.8% |
|---|
| Net Profit | 9.7 | 2.9 | 4.9 | 5.5 | 3.1 | 1.7 | 2.3 | 4.9 | -3.7 | 1.6 |
|---|
| EPS in Rs | 0.2 | 0.02 | 0.14 | 0.14 | 0.05 | 0.07 | 0.04 | 0.15 | -0.11 | 0.03 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-12% |
| 5 Years: |
-9% |
| 3 Years: |
30% |
| TTM: |
-41% |
| Compounded Profit
Growth |
| 10 Years: |
-9% |
| 5 Years: |
16% |
| 3 Years: |
113% |
| TTM: |
3054% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
36% |
| 3 Years: |
15% |
| 1 Year: |
-14% |
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
-8% |
| 3 Years: |
5% |
| TTM: |
-29% |
| Compounded Profit
Growth |
| 10 Years: |
-18% |
| 5 Years: |
30% |
| 3 Years: |
9% |
| TTM: |
-63% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
36% |
| 3 Years: |
15% |
| 1 Year: |
-14% |
