Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,717.6 | 5,055.5 | 5,192.4 | 5,424.3 | 5,821.0 | 6,175.5 | 6,628.9 | 6,535.0 | 6,850.7 | 7,111.7 |
|---|
| Interest | 2,764.3 | 2,783.9 | 2,916.3 | 3,101.5 | 3,475.2 | 3,777.9 | 3,865.8 | 4,094.0 | 4,313.4 | 4,322.8 |
|---|
| Expenses | 2,582.3 | 2,661.7 | 2,820.2 | 2,618.5 | 2,827.1 | 2,580.5 | 4,047.0 | 2,736.1 | 3,188.8 | 2,849.1 |
|---|
| Financing Profit | -628.9 | -390.0 | -544.1 | -295.7 | -481.3 | -182.9 | -1,283.9 | -295.0 | -651.6 | -60.2 |
|---|
| Financing Margin % | -13.3% | -7.7% | -10.5% | -5.5% | -8.3% | -3% | -19.4% | -4.5% | -9.5% | -0.8% |
|---|
| Other Income | 1,134.8 | 950.5 | 1,430.0 | 803.0 | 1,114.2 | 1,261.7 | 2,477.4 | 1,033.0 | 1,633.5 | 1,297.5 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 506.0 | 560.4 | 885.9 | 507.4 | 632.9 | 1,078.8 | 1,193.5 | 738.0 | 981.9 | 1,237.4 |
|---|
| Tax % | -0.9% | -0.9% | -26.6% | -1.4% | -1.3% | -33% | -32.3% | -14.3% | -20.9% | -29.4% |
|---|
| Net Profit | 501.3 | 555.2 | 650.1 | 500.4 | 624.6 | 722.6 | 808.1 | 632.8 | 777.2 | 873.7 |
|---|
| EPS in Rs | 24.4 | 0.8 | 0.34 | 0.26 | 0.33 | 0.38 | 0.43 | 0.33 | 0.42 | 0.46 |
|---|
| Gross NPA % | 8.53% | 8.19% | 7.44% | 7.13% | 4.74% | 3.9% | 3.1% | 2.89% | 2.72% | 2.55% |
|---|
| Net NPA % | 2.56% | 2.43% | 1.83% | 1.44% | 0.68% | 0.62% | 0.57% | 0.51% | 0.47% | 0.42% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,719.0 | 5,057.1 | 5,194.7 | 5,427.5 | 5,824.9 | 6,179.8 | 6,633.5 | 6,539.0 | 6,853.9 | 7,115.9 |
|---|
| Interest | 2,764.4 | 2,784.0 | 2,916.8 | 3,102.5 | 3,476.6 | 3,779.7 | 3,867.8 | 4,095.6 | 4,314.6 | 4,323.9 |
|---|
| Expenses | 2,584.7 | 2,663.8 | 2,822.4 | 2,620.6 | 2,829.4 | 2,582.7 | 4,048.9 | 2,738.1 | 3,191.0 | 2,852.4 |
|---|
| Financing Profit | -630.1 | -390.7 | -544.5 | -295.6 | -481.1 | -182.5 | -1,283.2 | -294.6 | -651.6 | -60.5 |
|---|
| Financing Margin % | -13.4% | -7.7% | -10.5% | -5.4% | -8.3% | -3% | -19.3% | -4.5% | -9.5% | -0.8% |
|---|
| Other Income | 1,135.0 | 951.0 | 1,435.9 | 806.7 | 1,116.6 | 1,262.8 | 2,479.2 | 1,048.5 | 1,636.0 | 1,299.5 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 504.9 | 560.3 | 891.4 | 511.1 | 635.5 | 1,080.3 | 1,196.0 | 753.8 | 984.4 | 1,239.0 |
|---|
| Tax % | -0.9% | -0.9% | -26.4% | -1.4% | -1.3% | -33% | -32.2% | -14% | -20.8% | -29.4% |
|---|
| Net Profit | 500.2 | 555.1 | 655.6 | 504.0 | 627.2 | 724.1 | 810.4 | 648.7 | 779.6 | 875.3 |
|---|
| EPS in Rs | 0 | 0 | | 0.26 | | 0.38 | 0.43 | 0 | 0.42 | 0.46 |
|---|
| Gross NPA % | 0% | 0% | % | 7.13% | % | 3.9% | 3.1% | 0% | 2.72% | 2.55% |
|---|
| Net NPA % | 0% | 0% | % | 1.44% | % | 0.62% | 0.57% | 0% | 0.47% | 0.42% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
2% |
| 5 Years: |
10% |
| 3 Years: |
19% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
25% |
| 5 Years: |
19% |
| 3 Years: |
25% |
| TTM: |
26% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
39% |
| 3 Years: |
31% |
| 1 Year: |
-45% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
19% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
26% |
| TTM: |
27% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
39% |
| 3 Years: |
31% |
| 1 Year: |
-45% |
