Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 41.8 | 44.5 | 46.2 | 44.9 | 40.1 | 39.8 | 41.1 | 41.9 | 39.6 | 42.5 |
|---|
| Expenses | 35.9 | 36.8 | 38.6 | 37.9 | 34.7 | 34.5 | 34.2 | 36.4 | 35.6 | 36.4 |
|---|
| Operating Profit | 6.0 | 7.7 | 7.6 | 7.0 | 5.5 | 5.2 | 6.8 | 5.6 | 4.0 | 6.1 |
|---|
| OPM % | 14.28% | 17.32% | 16.52% | 15.6% | 13.6% | 13.12% | 16.67% | 13.25% | 10.22% | 14.29% |
|---|
| Other Income | 0.5 | 0.1 | 0.6 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 |
|---|
| Interest | 2.0 | 1.9 | 1.8 | 1.7 | 1.6 | 2.1 | 1.7 | 1.7 | 1.7 | 1.6 |
|---|
| Depreciation | 1.8 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.0 |
|---|
| Profit before tax | 2.7 | 4.0 | 4.6 | 3.5 | 2.1 | 1.3 | 3.2 | 2.1 | 0.5 | 2.6 |
|---|
| Tax % | -28.5% | -28.2% | -28.3% | -27.2% | -38.1% | -47.7% | -29.9% | -25.8% | -29.5% | -23.4% |
|---|
| Net Profit | 1.9 | 2.9 | 3.3 | 2.5 | 1.3 | 0.7 | 2.3 | 1.5 | 0.4 | 1.9 |
|---|
| EPS in Rs | 1.94 | 2.9 | 3.26 | 2.53 | 1.31 | 0.7 | 2.26 | 1.54 | 0.38 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 41.8 | 44.5 | 46.2 | 44.9 | 40.1 | 39.8 | 41.1 | 41.9 | 39.6 | 42.5 |
|---|
| Expenses | 35.9 | 36.8 | 38.6 | 37.9 | 34.7 | 34.5 | 34.2 | 36.4 | 35.6 | 36.4 |
|---|
| Operating Profit | 6.0 | 7.7 | 7.6 | 7.0 | 5.5 | 5.2 | 6.8 | 5.5 | 4.0 | 6.1 |
|---|
| OPM % | 14.27% | 17.31% | 16.52% | 15.59% | 13.59% | 13.11% | 16.66% | 13.24% | 10.21% | 14.29% |
|---|
| Other Income | 0.5 | 0.1 | 0.6 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 |
|---|
| Interest | 2.0 | 1.9 | 1.8 | 1.7 | 1.6 | 2.1 | 1.7 | 1.7 | 1.7 | 1.6 |
|---|
| Depreciation | 1.8 | 1.8 | 1.9 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.0 |
|---|
| Profit before tax | 2.7 | 4.0 | 4.5 | 3.5 | 2.1 | 1.3 | 3.2 | 2.1 | 0.5 | 2.6 |
|---|
| Tax % | -28.5% | -28.2% | -28.4% | -27.3% | -38.2% | -47.8% | -29.9% | -25.8% | -29.7% | -23.4% |
|---|
| Net Profit | 1.9 | 2.9 | 3.3 | 2.5 | 1.3 | 0.7 | 2.3 | 1.5 | 0.4 | 1.9 |
|---|
| EPS in Rs | 1.94 | 2.9 | 3.26 | 2.52 | 1.31 | 0.69 | 2.25 | 1.53 | 0.37 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
12% |
| 3 Years: |
8% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
62% |
| 3 Years: |
235% |
| TTM: |
-22% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
51% |
| 3 Years: |
53% |
| 1 Year: |
54% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
12% |
| 3 Years: |
8% |
| TTM: |
-3% |
| Compounded Profit
Growth |
| 10 Years: |
12% |
| 5 Years: |
60% |
| 3 Years: |
229% |
| TTM: |
-22% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
51% |
| 3 Years: |
53% |
| 1 Year: |
54% |
