Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 32,389.0 | 30,531.0 | 31,811.0 | 32,629.0 | 32,491.0 | 32,001.0 | 33,283.0 | 34,257.0 | 34,915.0 | 34,136.0 |
|---|
| Expenses | 24,517.0 | 22,583.0 | 23,877.0 | 24,635.0 | 24,377.0 | 24,286.0 | 25,119.0 | 25,856.0 | 26,361.0 | 25,757.0 |
|---|
| Operating Profit | 7,872.0 | 7,948.0 | 7,934.0 | 7,994.0 | 8,114.0 | 7,715.0 | 8,164.0 | 8,401.0 | 8,554.0 | 8,379.0 |
|---|
| OPM % | 24.3% | 26.03% | 24.94% | 24.5% | 24.97% | 24.11% | 24.53% | 24.52% | 24.5% | 24.55% |
|---|
| Other Income | 1,177.0 | 766.0 | 1,001.0 | 1,350.0 | 1,582.0 | 3,483.0 | 721.0 | 1,737.0 | 1,001.0 | 1,323.0 |
|---|
| Interest | 41.0 | 43.0 | 43.0 | 89.0 | 82.0 | 62.0 | 59.0 | 61.0 | 50.0 | 51.0 |
|---|
| Depreciation | 713.0 | 714.0 | 746.0 | 738.0 | 738.0 | 722.0 | 698.0 | 670.0 | 661.0 | 590.0 |
|---|
| Profit before tax | 8,295.0 | 7,957.0 | 8,146.0 | 8,517.0 | 8,876.0 | 10,414.0 | 8,128.0 | 9,407.0 | 8,844.0 | 9,061.0 |
|---|
| Tax % | -25.1% | -25.8% | -26.9% | -26.7% | -26.2% | -18.6% | -29% | -27.6% | -28.1% | 26.9% |
|---|
| Net Profit | 6,210.0 | 5,904.0 | 5,956.0 | 6,245.0 | 6,552.0 | 8,480.0 | 5,768.0 | 6,813.0 | 6,358.0 | 6,628.0 |
|---|
| EPS in Rs | 14.76 | 14.19 | 14.34 | 15.04 | 15.78 | 20.41 | 13.87 | 16.38 | 15.29 | 15.93 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 36,538.0 | 38,318.0 | 37,441.0 | 37,933.0 | 38,994.0 | 38,821.0 | 37,923.0 | 39,315.0 | 40,986.0 | 41,764.0 |
|---|
| Expenses | 27,636.0 | 28,951.0 | 28,443.0 | 28,869.0 | 29,554.0 | 29,684.0 | 29,139.0 | 29,878.0 | 31,177.0 | 31,649.0 |
|---|
| Operating Profit | 8,902.0 | 9,367.0 | 8,998.0 | 9,064.0 | 9,440.0 | 9,137.0 | 8,784.0 | 9,437.0 | 9,809.0 | 10,115.0 |
|---|
| OPM % | 24.36% | 24.45% | 24.03% | 23.89% | 24.21% | 23.54% | 23.16% | 24% | 23.93% | 24.22% |
|---|
| Other Income | 584.0 | 769.0 | 671.0 | 561.0 | 632.0 | 789.0 | 2,729.0 | 838.0 | 712.0 | 859.0 |
|---|
| Interest | 66.0 | 80.0 | 82.0 | 90.0 | 138.0 | 131.0 | 110.0 | 105.0 | 108.0 | 101.0 |
|---|
| Depreciation | 1,029.0 | 1,125.0 | 1,121.0 | 1,173.0 | 1,166.0 | 1,176.0 | 1,163.0 | 1,149.0 | 1,160.0 | 1,203.0 |
|---|
| Profit before tax | 8,391.0 | 8,931.0 | 8,466.0 | 8,362.0 | 8,768.0 | 8,619.0 | 10,240.0 | 9,021.0 | 9,253.0 | 9,670.0 |
|---|
| Tax % | -28.2% | -26.3% | -27.5% | -28.9% | -29.1% | -29.1% | -22.1% | 29.3% | 29.6% | 29.5% |
|---|
| Net Profit | 6,026.0 | 6,586.0 | 6,134.0 | 5,945.0 | 6,215.0 | 6,113.0 | 7,975.0 | 6,374.0 | 6,516.0 | 6,822.0 |
|---|
| EPS in Rs | 14.34 | 15.7 | 14.77 | 14.35 | 14.99 | 14.74 | 19.22 | 15.35 | 15.68 | 16.39 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
11% |
| 5 Years: |
12% |
| 3 Years: |
10% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
11% |
| 3 Years: |
6% |
| TTM: |
-6% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
18% |
| 3 Years: |
2% |
| 1 Year: |
8% |
| Compounded Sales
Growth |
| 10 Years: |
12% |
| 5 Years: |
12% |
| 3 Years: |
10% |
| TTM: |
6% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
10% |
| 3 Years: |
6% |
| TTM: |
2% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
18% |
| 3 Years: |
2% |
| 1 Year: |
8% |
