Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3.6 | 1.9 | 3.1 | 3.1 | 3.2 | 2.3 | 5.7 | 2.2 | 2.6 | 1.6 |
|---|
| Expenses | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 3.7 | 0.2 | 35.2 | 0.2 |
|---|
| Operating Profit | 3.3 | 1.7 | 2.7 | 2.9 | 3.0 | 2.0 | 2.0 | 2.0 | -32.7 | 1.4 |
|---|
| OPM % | 92.31% | 90.84% | 89.48% | 90.99% | 92.7% | 89.6% | 35.29% | 89.23% | -1276.17% | 89.68% |
|---|
| Other Income | 0.1 | 0.0 | 0.3 | 0.1 | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 1.0 | 1.3 | 2.1 | 2.1 | 2.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 |
|---|
| Depreciation | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 1.7 | -0.3 | 0.3 | 0.1 | 0.0 | 0.0 | 0.7 | 0.4 | -34.3 | -0.2 |
|---|
| Tax % | 10.3% | -24.7% | 3.5% | -262.7% | 2770% | -72.9% | -31.5% | -26.6% | -27.8% | 29.5% |
|---|
| Net Profit | 1.9 | -0.2 | 0.3 | -0.1 | 0.3 | 0.0 | 0.5 | 0.3 | -24.8 | -0.3 |
|---|
| EPS in Rs | 0.81 | -0.09 | 0.13 | -0.04 | 0.12 | 0.01 | 0.2 | 0.12 | -10.63 | -0.12 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 53.4 | 41.0 | 30.6 | 43.0 | 39.3 | 40.4 | 39.6 | 28.5 | 21.6 | 12.8 |
|---|
| Expenses | 41.2 | 31.5 | 54.5 | 34.7 | 35.5 | 31.5 | 27.1 | 23.5 | 28.9 | 11.0 |
|---|
| Operating Profit | 12.1 | 9.4 | -23.9 | 8.3 | 3.9 | 8.9 | 12.5 | 5.0 | -7.3 | 1.8 |
|---|
| OPM % | 22.73% | 23.02% | -78.2% | 19.32% | 9.8% | 21.97% | 31.51% | 17.48% | -33.78% | 14.11% |
|---|
| Other Income | 2.3 | 1.8 | 5.2 | 2.4 | 6.0 | 1.0 | 5.8 | 1.6 | 0.4 | 3.7 |
|---|
| Interest | 9.3 | 8.2 | 7.9 | 8.1 | 6.3 | 7.0 | 5.9 | 5.3 | 4.1 | 6.3 |
|---|
| Depreciation | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.8 | 9.6 | 0.8 | 0.7 | 6.4 |
|---|
| Profit before tax | 3.7 | 1.5 | -28.2 | 0.9 | 2.0 | 1.1 | 2.8 | 0.6 | -11.7 | -7.2 |
|---|
| Tax % | -25.4% | -44.2% | -11.3% | -55.2% | -83.3% | -20% | -52.8% | -74.6% | -80.5% | 3.7% |
|---|
| Net Profit | 2.8 | 0.8 | -25.0 | 0.5 | 0.4 | 0.9 | 1.4 | 0.2 | -2.2 | -7.4 |
|---|
| EPS in Rs | 1.19 | 0.45 | -7.91 | 0.19 | 0.15 | 0.36 | 0.83 | 0.12 | -0.69 | -2.94 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
54% |
| 3 Years: |
113% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
10% |
| 5 Years: |
-31% |
| 3 Years: |
56% |
| TTM: |
-5055% |
| Stock Price CAGR |
| 10 Years: |
-13% |
| 5 Years: |
-20% |
| 3 Years: |
-44% |
| 1 Year: |
-78% |
| Compounded Sales
Growth |
| 10 Years: |
19% |
| 5 Years: |
17% |
| 3 Years: |
-2% |
| TTM: |
-35% |
| Compounded Profit
Growth |
| 10 Years: |
11% |
| 5 Years: |
-28% |
| 3 Years: |
-31% |
| TTM: |
59% |
| Stock Price CAGR |
| 10 Years: |
-13% |
| 5 Years: |
-20% |
| 3 Years: |
-44% |
| 1 Year: |
-78% |
