Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.0 | 0.9 | 1.1 | 1.6 | 1.5 | 1.3 | 1.2 | 1.4 | 1.2 | 1.1 |
|---|
| Expenses | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 |
|---|
| Operating Profit | 0.2 | 0.1 | 0.3 | 0.7 | 0.6 | 0.2 | 0.1 | 0.3 | 0.1 | -0.1 |
|---|
| OPM % | 22.62% | 8.06% | 26.68% | 45.14% | 39.77% | 14.17% | 7.28% | 25.09% | 8.7% | -5.08% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.3 | 0.1 | 0.3 | 0.8 | 0.7 | 0.2 | 0.2 | 0.4 | 0.2 | 0.0 |
|---|
| Tax % | 1.1% | 2.6% | -34.6% | -25.2% | -25.2% | -22.5% | -25.8% | -25.8% | -23.8% | -16.7% |
|---|
| Net Profit | 0.3 | 0.1 | 0.2 | 0.6 | 0.5 | 0.2 | 0.1 | 0.3 | 0.1 | 0.0 |
|---|
| EPS in Rs | 0.13 | 0.05 | 0.1 | 0.26 | 0.23 | 0.09 | 0.05 | 0.14 | 0.05 | 0.01 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.3 | 1.1 | 1.2 | 1.8 | 1.9 | 1.6 | 1.5 | 1.7 | 1.4 | 1.3 |
|---|
| Expenses | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 |
|---|
| Operating Profit | 0.3 | 0.0 | 0.2 | 0.7 | 0.7 | 0.2 | 0.1 | 0.4 | 0.1 | -0.1 |
|---|
| OPM % | 22.96% | 2.97% | 18.84% | 38.81% | 37.99% | 13.46% | 6.76% | 23.67% | 9.59% | -9.32% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.4 | 0.1 | 0.3 | 0.8 | 0.8 | 0.3 | 0.2 | 0.5 | 0.2 | 0.0 |
|---|
| Tax % | -4.1% | 4.7% | -37.8% | -25.1% | -24.8% | -22.9% | -25.1% | -25.2% | -23.7% | -20.8% |
|---|
| Net Profit | 0.3 | 0.1 | 0.2 | 0.6 | 0.6 | 0.2 | 0.1 | 0.4 | 0.2 | 0.0 |
|---|
| EPS in Rs | 0.16 | 0.05 | 0.08 | 0.26 | 0.27 | 0.11 | 0.06 | 0.16 | 0.08 | -0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
1% |
| 3 Years: |
38% |
| TTM: |
-24% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
32% |
| 3 Years: |
137% |
| TTM: |
-61% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
46% |
| 3 Years: |
20% |
| 1 Year: |
-18% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
22% |
| TTM: |
-23% |
| Compounded Profit
Growth |
| 10 Years: |
1% |
| 5 Years: |
124% |
| 3 Years: |
31% |
| TTM: |
-63% |
| Stock Price CAGR |
| 10 Years: |
15% |
| 5 Years: |
46% |
| 3 Years: |
20% |
| 1 Year: |
-18% |
