Quarterly Table
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 0.1 | 0.1 | 0.1 | 0.4 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 |
|---|
| Expenses | 0.0 | 0.1 | 0.0 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
|---|
| Operating Profit | 0.1 | 0.0 | 0.1 | 0.1 | -0.1 | -0.1 | -0.1 | 0.3 | 0.0 | -0.1 |
|---|
| OPM % | 120.55% | -18.75% | 61.18% | 15.72% | -500% | -469.23% | -92.59% | 82.53% | 2.6% | -133.33% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.0 | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | 0.3 | 0.5 | -0.2 |
|---|
| Tax % | 27.3% | 0% | 27% | 134.8% | 25.6% | -25.3% | 7.1% | 4.6% | 34.2% | 24.6% |
|---|
| Net Profit | 0.1 | 0.0 | 0.1 | 0.0 | -0.1 | -0.1 | -0.1 | 0.3 | 0.3 | -0.2 |
|---|
| EPS in Rs | 0.02 | -0.01 | 0.04 | 0 | -0.03 | -0.04 | -0.03 | 0.1 | 0.13 | -0.06 |
|---|
| Metrics | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|
| Sales | 8.8 | 10.4 | 12.3 | 13.6 | 14.9 | 15.9 | 16.2 | 16.7 | 16.5 | 18.0 |
|---|
| Expenses | 4.6 | 5.5 | 4.6 | 5.9 | 4.7 | 5.7 | 5.8 | 6.5 | 5.1 | 4.9 |
|---|
| Operating Profit | 4.2 | 5.0 | 7.7 | 7.7 | 10.3 | 10.2 | 10.4 | 10.2 | 11.4 | 13.1 |
|---|
| OPM % | 47.92% | 47.68% | 62.79% | 56.7% | 68.71% | 63.99% | 64.26% | 61.32% | 69.06% | 72.9% |
|---|
| Other Income | 0.0 | 0.1 | 0.3 | 0.9 | 0.0 | 0.2 | 0.2 | 0.0 | 0.5 | 0.1 |
|---|
| Interest | 2.6 | 3.5 | 5.5 | 5.6 | 5.7 | 5.8 | 6.1 | 5.7 | 5.6 | 6.5 |
|---|
| Depreciation | 0.6 | 0.2 | 1.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.7 |
|---|
| Profit before tax | 1.1 | 1.3 | 1.5 | 2.5 | 4.1 | 4.0 | 4.0 | 4.0 | 5.8 | 6.0 |
|---|
| Tax % | 29.8% | -3.8% | 5% | 57.9% | 28.4% | 27.5% | 24% | 17.2% | 24.8% | 25.3% |
|---|
| Net Profit | 0.8 | 1.4 | 1.4 | 1.1 | 2.9 | 2.9 | 3.0 | 3.3 | 4.4 | 4.5 |
|---|
| EPS in Rs | 0.31 | 0.55 | 0.56 | 0.41 | 1.16 | 1.18 | 1.22 | 1.33 | 1.76 | 1.81 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-22% |
| 5 Years: |
-38% |
| 3 Years: |
-32% |
| TTM: |
-34% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-100% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
72% |
| 3 Years: |
59% |
| 1 Year: |
30% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
32% |
| 3 Years: |
44% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
47% |
| 3 Years: |
44% |
| TTM: |
57% |
| Stock Price CAGR |
| 10 Years: |
31% |
| 5 Years: |
72% |
| 3 Years: |
59% |
| 1 Year: |
30% |
