Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 15.4 | 14.0 | 11.9 | 9.9 | 13.5 | 11.8 | 13.3 | 12.1 | 12.1 | 12.2 |
|---|
| Expenses | 10.9 | 13.5 | 8.4 | 8.2 | 10.7 | 23.5 | 12.2 | 11.9 | 6.2 | 15.3 |
|---|
| Operating Profit | 4.5 | 0.4 | 3.6 | 1.7 | 2.9 | -11.7 | 1.1 | 0.3 | 5.9 | -3.1 |
|---|
| OPM % | 28.99% | 3.01% | 29.87% | 17.2% | 21.08% | -98.73% | 7.98% | 2.15% | 48.84% | -25.31% |
|---|
| Other Income | 0.0 | -374.5 | 0.2 | 0.6 | -0.1 | 0.6 | 0.2 | 6.5 | 0.1 | 1.5 |
|---|
| Interest | 3.8 | 3.6 | 3.7 | 3.9 | 2.4 | 2.6 | 2.7 | 2.7 | 2.6 | 2.7 |
|---|
| Depreciation | 4.6 | 4.6 | 4.5 | 4.6 | 4.7 | 4.3 | 3.8 | 3.8 | 3.6 | 3.5 |
|---|
| Profit before tax | -3.9 | -7.1 | -4.5 | -6.2 | -4.4 | -17.9 | -5.2 | 0.3 | -0.2 | -7.8 |
|---|
| Tax % | 0% | -0.5% | 0% | 0% | 0% | -3.2% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -3.9 | -381.2 | -4.9 | -6.6 | -4.0 | -18.0 | -5.2 | 1.0 | -0.3 | -7.6 |
|---|
| EPS in Rs | -0.2 | -19.22 | -0.25 | -0.33 | -0.2 | -0.9 | -0.26 | 0.06 | -0.01 | -0.38 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 17.0 | 16.2 | 15.0 | 12.0 | 15.0 | 13.4 | 14.9 | 13.2 | 13.3 |
|---|
| Expenses | 16.3 | 13.9 | 9.9 | 10.4 | 11.7 | 27.9 | 13.8 | 22.7 | 11.3 |
|---|
| Operating Profit | 0.8 | 2.3 | 5.2 | 1.6 | 3.4 | -14.4 | 1.1 | -9.5 | 2.0 |
|---|
| OPM % | 4.64% | 14.36% | 34.26% | 13.38% | 22.36% | -107.44% | 7.12% | -71.45% | 15.24% |
|---|
| Other Income | 8.3 | -7.3 | 1.3 | 1.8 | 0.7 | 1.2 | 0.7 | 0.6 | 0.4 |
|---|
| Interest | 1.9 | 1.4 | 1.6 | 1.4 | 0.7 | 1.1 | 0.8 | 0.7 | 0.9 |
|---|
| Depreciation | 4.9 | 4.9 | 4.8 | 5.0 | 5.1 | 4.5 | 3.9 | 3.9 | 3.9 |
|---|
| Profit before tax | 2.3 | -2.2 | 0.0 | -2.9 | -1.7 | -18.8 | -3.0 | -13.4 | -2.3 |
|---|
| Tax % | -33.8% | -2.2% | 0% | 22.4% | 29.4% | -0.2% | -13.5% | -4.9% | 11.1% |
|---|
| Net Profit | 1.5 | -11.9 | -1.1 | -3.9 | -1.8 | -18.4 | -3.4 | -12.0 | -2.1 |
|---|
| EPS in Rs | 0.08 | -0.6 | -0.06 | -0.2 | -0.09 | -0.93 | -0.17 | -0.6 | -0.1 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-19% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
7% |
| TTM: |
60% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
35% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-19% |
| TTM: |
-1% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-12% |
| TTM: |
-766% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
35% |
