Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Sales | 5.4 | 174.8 | 11.1 | 29.2 | 1,797.3 | 22.8 | 33.2 | -11.7 | 5.7 | 7.7 |
|---|
| Expenses | 5.1 | 3.0 | 2.3 | 4.1 | 12.3 | 7.3 | 3.9 | 4.8 | 2.2 | 7.4 |
|---|
| Operating Profit | 0.3 | 171.8 | 8.8 | 25.1 | 1,785.0 | 15.5 | 29.3 | -16.5 | 3.6 | 0.3 |
|---|
| OPM % | 5.89% | 98.31% | 79.4% | 86% | 99.32% | 68.07% | 88.18% | 140.65% | 61.95% | 3.92% |
|---|
| Other Income | 2.6 | 0.0 | 9.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 1.3 | 1.6 | 1.7 | 0.0 | 0.5 | 0.0 | 1.0 | 0.3 | 0.2 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 1.6 | 170.2 | 16.2 | 25.0 | 1,784.6 | 15.5 | 28.3 | -16.8 | 3.3 | 0.2 |
|---|
| Tax % | -104.4% | 1.6% | 11.9% | 10.7% | 0.2% | 24.2% | 23.4% | 36.2% | 13.5% | -57.1% |
|---|
| Net Profit | 3.3 | 167.5 | 14.2 | 22.3 | 1,781.1 | 11.7 | 21.7 | -10.7 | 2.9 | 0.3 |
|---|
| EPS in Rs | 0.02 | 1.05 | 0.09 | 0.14 | 11.15 | 0.07 | 0.14 | -0.07 | 0.02 | 0 |
|---|
| Metrics | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|
| Sales | 161.6 | 2.3 | 22.1 | 49.4 | 29.7 | 52.6 | 26.8 | 36.7 | -7.7 | 9.8 |
|---|
| Expenses | 55.8 | 11.5 | 7.7 | 2.9 | 4.4 | 48.7 | 7.4 | 6.0 | 5.0 | 2.6 |
|---|
| Operating Profit | 105.8 | -9.2 | 14.4 | 46.5 | 25.3 | 3.9 | 19.4 | 30.6 | -12.7 | 7.2 |
|---|
| OPM % | 65.49% | -403.07% | 65.07% | 94.23% | 85.07% | 7.34% | 72.45% | 83.56% | 165.75% | 73.18% |
|---|
| Other Income | 1.7 | 3.4 | 0.2 | 9.1 | 0.0 | 0.1 | 3.2 | 0.0 | 0.0 | 0.0 |
|---|
| Interest | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 4.8 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 102.1 | -6.8 | 14.6 | 55.6 | 25.3 | 3.9 | 15.3 | 30.6 | -12.7 | 7.1 |
|---|
| Tax % | 50% | -247.7% | 49.2% | 19.8% | 10.6% | 9452.3% | 24.5% | 21.6% | 41.1% | 39.4% |
|---|
| Net Profit | 17.8 | 194.0 | 252.4 | 332.1 | 272.1 | 3,387.4 | 264.2 | 223.5 | 210.0 | 347.9 |
|---|
| EPS in Rs | 0.11 | 1.22 | 1.58 | 2.08 | 1.7 | 21.2 | 1.65 | 1.4 | 1.31 | 2.17 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-40% |
| 5 Years: |
-21% |
| 3 Years: |
86% |
| TTM: |
-98% |
| Compounded Profit
Growth |
| 10 Years: |
-34% |
| 5 Years: |
-28% |
| 3 Years: |
8% |
| TTM: |
-99% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
26% |
| 3 Years: |
19% |
| 1 Year: |
-9% |
| Compounded Sales
Growth |
| 10 Years: |
-39% |
| 5 Years: |
-29% |
| 3 Years: |
24% |
| TTM: |
-68% |
| Compounded Profit
Growth |
| 10 Years: |
-5% |
| 5 Years: |
31% |
| 3 Years: |
62% |
| TTM: |
21% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
26% |
| 3 Years: |
19% |
| 1 Year: |
-9% |
