Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,978.2 | 5,231.4 | 5,726.2 | 6,860.0 | 6,034.8 | 6,540.9 | 6,990.5 | 6,666.0 | 7,441.8 | 7,815.6 |
|---|
| Interest | 2,240.1 | 2,306.1 | 2,446.6 | 2,862.4 | 2,968.3 | 3,106.4 | 3,302.6 | 3,433.2 | 3,566.3 | 3,587.4 |
|---|
| Expenses | 2,388.4 | 2,515.1 | 3,125.9 | 3,021.3 | 1,656.7 | 2,401.2 | 2,522.8 | 1,519.1 | 2,737.1 | 2,341.3 |
|---|
| Financing Profit | 349.7 | 410.2 | 153.7 | 976.3 | 1,409.8 | 1,033.3 | 1,165.1 | 1,713.7 | 1,138.4 | 1,887.0 |
|---|
| Financing Margin % | 7% | 7.8% | 2.7% | 14.2% | 23.4% | 15.8% | 16.7% | 25.7% | 15.3% | 24.1% |
|---|
| Other Income | 1,087.3 | 856.9 | 1,287.7 | 852.0 | 889.4 | 973.4 | 896.2 | 805.3 | 1,312.7 | 749.4 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 1,437.0 | 1,267.1 | 1,441.4 | 1,828.3 | 2,299.1 | 2,006.7 | 2,061.3 | 2,519.0 | 2,451.1 | 2,636.3 |
|---|
| Tax % | -42.4% | -26.8% | -21.4% | -33% | -42.4% | -27.3% | -21% | -31.7% | -25.1% | -27.6% |
|---|
| Net Profit | 828.1 | 927.3 | 1,133.4 | 1,224.2 | 1,323.3 | 1,458.2 | 1,628.5 | 1,719.3 | 1,836.5 | 1,908.3 |
|---|
| EPS in Rs | 0.77 | 0.86 | 1.05 | 1.14 | 1.23 | 1.36 | 1.51 | 1.6 | 1.71 | 1.77 |
|---|
| Gross NPA % | 16.51% | 13.82% | 6.38% | 5.05% | 4.9% | 4.69% | 4.53% | 3.87% | 3.68% | 3.57% |
|---|
| Net NPA % | 1.15% | 1.07% | 0.92% | 0.44% | 0.39% | 0.34% | 0.34% | 0.23% | 0.2% | 0.18% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,993.8 | 5,229.6 | 5,729.5 | 6,863.6 | 6,038.4 | 6,549.0 | 6,994.7 | 6,669.8 | 7,445.0 | 7,819.3 |
|---|
| Interest | 2,237.6 | 2,303.9 | 2,445.1 | 2,860.5 | 2,966.1 | 3,101.8 | 3,297.9 | 3,428.3 | 3,562.1 | 3,583.0 |
|---|
| Expenses | 2,430.3 | 2,562.7 | 3,166.9 | 3,067.0 | 1,700.6 | 2,443.9 | 2,565.1 | 1,553.3 | 2,780.9 | 2,382.4 |
|---|
| Financing Profit | 325.9 | 363.0 | 117.5 | 936.1 | 1,371.6 | 1,003.2 | 1,131.7 | 1,688.3 | 1,102.1 | 1,853.8 |
|---|
| Financing Margin % | 6.5% | 6.9% | 2.1% | 13.6% | 22.7% | 15.3% | 16.2% | 25.3% | 14.8% | 23.7% |
|---|
| Other Income | 1,058.4 | 922.8 | 1,404.0 | 907.3 | 1,025.3 | 1,030.9 | 961.3 | 857.3 | 1,367.8 | 809.7 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 1,384.3 | 1,285.8 | 1,521.5 | 1,843.4 | 2,397.0 | 2,034.2 | 2,092.9 | 2,545.6 | 2,469.9 | 2,663.5 |
|---|
| Tax % | -44.6% | -26.9% | -20.7% | -33% | -41.9% | -27.2% | -20.9% | -31.7% | -25.1% | -27.6% |
|---|
| Net Profit | 781.6 | 950.0 | 1,223.4 | 1,234.3 | 1,393.2 | 1,514.6 | 1,672.0 | 1,739.2 | 1,869.3 | 1,953.6 |
|---|
| EPS in Rs | 0.72 | 0.88 | 1.13 | 1.14 | 1.29 | 1.4 | 1.55 | 1.61 | 1.73 | 1.81 |
|---|
| Gross NPA % | 0% | 0% | 6.38% | 5.05% | 4.9% | 4.69% | 4.53% | 0% | 3.68% | 3.57% |
|---|
| Net NPA % | 0% | 0% | 0.92% | 0.44% | 0.39% | 0.34% | 0.34% | 0% | 0.2% | 0.18% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
16% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
24% |
| 5 Years: |
21% |
| 3 Years: |
46% |
| TTM: |
33% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
37% |
| 3 Years: |
38% |
| 1 Year: |
7% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
7% |
| 3 Years: |
16% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
21% |
| 3 Years: |
44% |
| TTM: |
33% |
| Stock Price CAGR |
| 10 Years: |
3% |
| 5 Years: |
37% |
| 3 Years: |
38% |
| 1 Year: |
7% |
