Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 26,033.0 | 28,505.6 | 31,021.1 | 33,327.6 | 34,920.4 | 36,694.6 | 37,948.4 | 38,995.8 | 40,537.4 | 41,299.8 |
|---|
| Interest | 11,246.2 | 12,040.7 | 13,354.3 | 15,101.2 | 16,612.5 | 18,016.0 | 18,855.6 | 19,442.9 | 20,489.4 | 20,929.2 |
|---|
| Expenses | 9,805.9 | 10,474.8 | 10,548.0 | 10,815.0 | 10,438.0 | 11,101.4 | 10,421.3 | 11,862.2 | 11,734.6 | 11,778.8 |
|---|
| Financing Profit | 4,980.9 | 5,990.2 | 7,118.8 | 7,411.4 | 7,870.0 | 7,577.2 | 8,671.5 | 7,690.7 | 8,313.4 | 8,591.9 |
|---|
| Financing Margin % | 19.1% | 21% | 22.9% | 22.2% | 22.5% | 20.6% | 22.9% | 19.7% | 20.5% | 20.8% |
|---|
| Other Income | 5,054.9 | 5,023.6 | 5,087.8 | 5,435.3 | 5,776.7 | 6,097.1 | 5,648.8 | 7,001.9 | 7,176.7 | 7,068.1 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 10,035.8 | 11,013.8 | 12,206.6 | 12,846.7 | 13,646.6 | 13,674.3 | 14,320.3 | 14,692.7 | 15,490.1 | 15,659.9 |
|---|
| Tax % | -24.7% | -24.5% | -25.3% | -24.9% | -24.8% | -24.9% | -25.2% | -24.7% | -24.2% | -24.7% |
|---|
| Net Profit | 7,557.8 | 8,311.9 | 9,121.9 | 9,648.2 | 10,261.0 | 10,271.5 | 10,707.5 | 11,059.1 | 11,745.9 | 11,792.4 |
|---|
| EPS in Rs | 10.64 | 11.68 | 12.83 | 13.54 | 14.4 | 14.4 | 14.99 | 15.46 | 16.4 | 16.45 |
|---|
| Gross NPA % | 3.26% | 3.07% | 2.81% | 2.76% | 2.55% | 2.37% | 2.16% | 2.15% | 1.97% | 1.96% |
|---|
| Net NPA % | 0.65% | 0.55% | 0.48% | 0.48% | 0.51% | 0.47% | 0.42% | 0.43% | 0.42% | 0.42% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 28,850.5 | 31,618.8 | 34,438.9 | 37,105.9 | 38,938.1 | 40,865.2 | 42,606.7 | 44,581.7 | 46,325.8 | 47,037.1 |
|---|
| Interest | 11,997.0 | 12,977.9 | 14,479.5 | 16,367.7 | 17,908.0 | 19,408.8 | 20,423.7 | 21,121.6 | 22,225.3 | 22,633.4 |
|---|
| Expenses | 22,336.3 | 22,946.0 | 25,959.1 | 21,401.7 | 24,560.0 | 24,929.1 | 30,604.3 | 29,387.1 | 32,220.8 | 33,510.1 |
|---|
| Financing Profit | -5,482.8 | -4,305.1 | -5,999.7 | -663.5 | -3,530.0 | -3,472.7 | -8,421.3 | -5,927.0 | -8,120.3 | -9,106.4 |
|---|
| Financing Margin % | -19% | -13.6% | -17.4% | -1.8% | -9.1% | -8.5% | -19.8% | -13.3% | -17.5% | -19.4% |
|---|
| Other Income | 16,327.7 | 16,240.7 | 19,483.8 | 14,978.1 | 18,354.2 | 18,614.5 | 24,575.0 | 22,688.4 | 26,616.8 | 27,589.4 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 10,844.9 | 11,935.6 | 13,484.1 | 14,314.6 | 14,824.2 | 15,141.9 | 16,153.6 | 16,761.4 | 18,496.5 | 18,483.0 |
|---|
| Tax % | -25.7% | -25.1% | -25.9% | -24.8% | -25.7% | -25.7% | -25.9% | -26% | -25.1% | -25.2% |
|---|
| Net Profit | 8,361.2 | 9,165.6 | 10,236.3 | 11,014.5 | 11,350.9 | 11,515.2 | 12,200.1 | 12,462.8 | 13,906.0 | 13,846.9 |
|---|
| EPS in Rs | 11.25 | 12.35 | 13.84 | 14.91 | 15.27 | 15.47 | 16.32 | 16.32 | 18.05 | 17.95 |
|---|
| Gross NPA % | 3.19% | 3.06% | 2.82% | 2.76% | 2.47% | 2.28% | 2.18% | 2.17% | 1.97% | 1.96% |
|---|
| Net NPA % | 0.68% | 0.6% | 0.54% | 0.53% | 0.47% | 0.48% | 0.46% | 0.47% | 0.45% | 0.46% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
17% |
| 3 Years: |
24% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
43% |
| 3 Years: |
26% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
38% |
| 3 Years: |
27% |
| 1 Year: |
27% |
| Compounded Sales
Growth |
| 10 Years: |
13% |
| 5 Years: |
17% |
| 3 Years: |
25% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
40% |
| 3 Years: |
27% |
| TTM: |
15% |
| Stock Price CAGR |
| 10 Years: |
18% |
| 5 Years: |
38% |
| 3 Years: |
27% |
| 1 Year: |
27% |
