Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 |
|---|
| Expenses | 0.1 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
|---|
| Operating Profit | 0.2 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 |
|---|
| OPM % | 52.26% | -33.65% | -15.64% | -8.44% | 6.92% | 14.91% | 34.83% | -6.76% | 28.16% | 1.5% |
|---|
| Other Income | 1.5 | -0.1 | -0.7 | 1.0 | 0.8 | -0.1 | 0.2 | 0.7 | 0.7 | 0.3 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.5 | -0.3 | -0.8 | 0.9 | 0.7 | -0.1 | 0.3 | 0.6 | 0.7 | 0.3 |
|---|
| Tax % | -0.3% | 0% | 11% | -3.2% | -3.7% | 74.6% | -20.5% | 0% | 24.3% | -465.2% |
|---|
| Net Profit | 1.5 | -0.3 | -0.9 | 0.8 | 0.7 | -0.2 | 0.2 | 0.6 | 0.5 | -0.9 |
|---|
| EPS in Rs | 1.18 | -0.22 | -0.7 | 0.63 | 0.54 | -0.15 | 0.18 | 0.43 | 0.38 | -0.71 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 |
|---|
| Expenses | 0.2 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
|---|
| Operating Profit | 0.3 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 |
|---|
| OPM % | 54.09% | 3.15% | 11.58% | 24.65% | 32.98% | 41.72% | 45.37% | 25.24% | 48.67% | 32.29% |
|---|
| Other Income | 1.5 | -0.1 | -0.6 | 1.0 | 0.8 | 0.0 | 0.2 | 0.7 | 0.7 | 0.4 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.6 | -0.2 | -0.7 | 1.0 | 0.9 | 0.1 | 0.4 | 0.7 | 0.8 | 0.4 |
|---|
| Tax % | -1.1% | 10.8% | 16% | -6.1% | -4.6% | -211.5% | -26.9% | -5.2% | -23.5% | 274.9% |
|---|
| Net Profit | 1.6 | -0.2 | -0.8 | 0.9 | 0.8 | -0.1 | 0.3 | 0.7 | 0.6 | -0.8 |
|---|
| EPS in Rs | 1.23 | -0.15 | -0.61 | 0.72 | 0.65 | -0.04 | 0.24 | 0.53 | 0.5 | -0.59 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
-13% |
| 3 Years: |
-18% |
| TTM: |
7% |
| Compounded Profit
Growth |
| 10 Years: |
-3% |
| 5 Years: |
23% |
| 3 Years: |
32% |
| TTM: |
-12% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
18% |
| 1 Year: |
61% |
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-7% |
| 3 Years: |
-10% |
| TTM: |
5% |
| Compounded Profit
Growth |
| 10 Years: |
2% |
| 5 Years: |
25% |
| 3 Years: |
34% |
| TTM: |
-5% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
18% |
| 1 Year: |
61% |
