Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 47.7 | 65.9 | 42.4 | 62.6 | 54.3 | 73.3 | 61.4 | 58.9 | 68.0 | 84.5 |
|---|
| Expenses | 45.3 | 66.0 | 38.2 | 57.4 | 50.5 | 74.5 | 57.9 | 57.1 | 65.0 | 107.6 |
|---|
| Operating Profit | 2.5 | -0.2 | 4.2 | 5.1 | 3.8 | -1.2 | 3.5 | 1.8 | 3.0 | -23.1 |
|---|
| OPM % | 5.13% | -0.23% | 9.94% | 8.21% | 7.04% | -1.66% | 5.74% | 3.13% | 4.39% | -27.39% |
|---|
| Other Income | 2.4 | 4.0 | 1.6 | 1.7 | 2.3 | 3.2 | 1.3 | 38.8 | 1.8 | -9.9 |
|---|
| Interest | 5.5 | 5.1 | 5.2 | 5.1 | 4.4 | 5.1 | 4.5 | 3.1 | 2.4 | 2.5 |
|---|
| Depreciation | 2.8 | 2.9 | 2.8 | 2.9 | 2.9 | 2.9 | 2.4 | 2.4 | 2.3 | 2.3 |
|---|
| Profit before tax | -3.4 | -4.1 | -2.2 | -1.2 | -1.2 | -6.0 | -2.0 | -2.3 | 0.0 | -26.3 |
|---|
| Tax % | -37.8% | -24.2% | -42.8% | -91.8% | 9.5% | -94.6% | -27.1% | -22.5% | -3421.4% | 0% |
|---|
| Net Profit | -2.1 | -3.3 | -1.3 | -0.1 | -1.3 | -0.3 | -1.5 | 27.3 | 0.5 | -28.1 |
|---|
| EPS in Rs | -14.73 | -22.78 | -8.69 | -0.65 | -8.83 | -2.23 | -10.09 | 189.12 | 3.22 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 133.9 | 150.4 | 100.3 | 138.3 | 129.0 | 160.7 | 145.8 | 123.7 | 136.0 | 139.0 |
|---|
| Expenses | 138.4 | 147.1 | 96.4 | 135.7 | 124.5 | 162.2 | 140.1 | 122.3 | 140.2 | 167.3 |
|---|
| Operating Profit | -4.5 | 3.4 | 3.9 | 2.6 | 4.5 | -1.4 | 5.7 | 1.4 | -4.2 | -28.3 |
|---|
| OPM % | -3.35% | 2.24% | 3.86% | 1.9% | 3.48% | -0.9% | 3.91% | 1.09% | -3.05% | -20.39% |
|---|
| Other Income | 3.6 | 3.2 | 0.7 | 1.4 | 1.7 | 1.8 | 0.7 | 37.9 | 0.5 | -9.2 |
|---|
| Interest | 10.9 | 10.3 | 10.3 | 10.3 | 10.0 | 11.3 | 10.8 | 9.3 | 8.8 | 8.7 |
|---|
| Depreciation | 6.8 | 7.0 | 7.0 | 7.1 | 7.1 | 7.0 | 6.5 | 6.6 | 6.6 | 6.4 |
|---|
| Profit before tax | -18.6 | -10.7 | -12.8 | -13.4 | -11.0 | -18.0 | -10.9 | -14.2 | -19.0 | -41.2 |
|---|
| Tax % | -28.2% | -23.9% | -28.9% | -31.7% | -22.3% | -49.7% | -26.5% | -19.6% | -28.6% | 0% |
|---|
| Net Profit | -13.4 | -8.3 | -9.1 | -9.2 | -8.5 | -9.0 | -8.0 | 18.7 | -13.6 | -27.4 |
|---|
| EPS in Rs | -60.28 | -43.1 | -40.37 | -37.42 | -38.18 | -37.56 | -36.69 | 154.08 | -50.7 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
-20% |
| 3 Years: |
-13% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
-9% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
37% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
37% |
| 3 Years: |
-9% |
| 1 Year: |
-8% |
| Compounded Sales
Growth |
| 10 Years: |
-3% |
| 5 Years: |
-6% |
| 3 Years: |
-1% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-67% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
37% |
| 3 Years: |
-9% |
| 1 Year: |
-8% |
