Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 1.2 | 0.6 | 0.5 | 0.7 | 0.7 | 0.9 | 0.7 | 0.7 | 0.8 | 0.5 |
|---|
| Operating Profit | -1.2 | -0.6 | -0.5 | -0.7 | -0.6 | -0.9 | -0.7 | -0.7 | -0.8 | -0.5 |
|---|
| OPM % | 0% | -2395.83% | 0% | -14700% | -3561.11% | 0% | 0% | 0% | -7690% | 0% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.8 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -1.3 | -0.7 | -0.6 | -0.9 | -0.8 | -1.1 | -0.9 | -0.9 | -1.0 | 6.0 |
|---|
| Tax % | -25.2% | -23.6% | -26.7% | -25.2% | -25.2% | -24.4% | -23.9% | 23.9% | -23.9% | -25.9% |
|---|
| Net Profit | -1.0 | -0.5 | -0.5 | -0.7 | -0.6 | -0.9 | -0.7 | -0.7 | -0.8 | 4.4 |
|---|
| EPS in Rs | -0.18 | -0.1 | -0.08 | -0.12 | -0.11 | -0.15 | -0.12 | -0.12 | -0.14 | 0.8 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 0.0 | 0.4 | 89.6 | 3.8 | 40.3 | -3.6 | 0.0 | 0.0 | 3.1 | 0.0 |
|---|
| Expenses | 13.1 | 0.0 | -2.5 | 0.9 | 0.8 | 1.1 | 3.2 | 3.2 | 0.7 | 1.8 |
|---|
| Operating Profit | -13.1 | 0.3 | 92.1 | 3.0 | 39.5 | -4.7 | -3.2 | -3.2 | 2.4 | -1.8 |
|---|
| OPM % | 0% | 88.24% | 102.8% | 77.57% | 98.06% | 129.29% | 0% | 0% | 77.23% | 0% |
|---|
| Other Income | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.7 |
|---|
| Interest | 15.7 | 15.6 | 9.1 | 1.1 | 1.1 | 1.0 | 1.2 | 1.2 | 1.2 | 1.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | -28.6 | -15.3 | 83.0 | 1.9 | 38.4 | -5.7 | -4.5 | -4.5 | 1.1 | 4.9 |
|---|
| Tax % | -87.1% | -63.1% | -24.3% | -16.5% | -23.4% | -74.2% | -58% | 58% | 4183% | -438.8% |
|---|
| Net Profit | -3.7 | -5.6 | 62.8 | 1.6 | 29.4 | -1.5 | -1.9 | -1.9 | -45.6 | 26.2 |
|---|
| EPS in Rs | -0.67 | -1.02 | 11.37 | 0.28 | 5.32 | -0.27 | -0.34 | -0.34 | -8.25 | 4.74 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-53% |
| 5 Years: |
15% |
| 3 Years: |
26% |
| TTM: |
-75% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
-34% |
| 3 Years: |
-50% |
| TTM: |
193% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
88% |
| 3 Years: |
3% |
| 1 Year: |
25% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
367% |
| 3 Years: |
599% |
| TTM: |
-100% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
14% |
| 3 Years: |
113% |
| TTM: |
-123% |
| Stock Price CAGR |
| 10 Years: |
24% |
| 5 Years: |
88% |
| 3 Years: |
3% |
| 1 Year: |
25% |
