Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 86.7 | 11.5 | 38.1 | 24.5 | 5.4 | 0.4 | 6.9 | 0.3 | 1.0 | 0.0 |
|---|
| Expenses | 83.7 | 10.6 | 36.9 | 36.2 | 7.9 | 1.4 | 7.0 | 0.5 | 1.3 | 0.2 |
|---|
| Operating Profit | 3.1 | 0.8 | 1.2 | -11.8 | -2.6 | -1.0 | -0.1 | -0.2 | -0.3 | -0.2 |
|---|
| OPM % | 3.52% | 7.18% | 3.15% | -48.04% | -47.54% | -275.33% | -0.87% | -64.4% | -33.37% | 0% |
|---|
| Other Income | 0.1 | 0.0 | 1.0 | 0.1 | 1.8 | 0.0 | 10.2 | 0.0 | 0.0 | 0.5 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 3.1 | 0.8 | 2.1 | -11.7 | -0.7 | -1.0 | 10.2 | -0.2 | -0.3 | 0.3 |
|---|
| Tax % | 0% | 0% | -169.2% | 0% | 0% | 0% | 21.3% | 0% | 0% | 0% |
|---|
| Net Profit | 3.1 | 0.8 | -1.5 | -11.7 | -0.7 | -1.0 | 12.4 | -0.2 | -0.3 | 0.3 |
|---|
| EPS in Rs | 2.36 | 0.62 | -1.11 | -8.83 | -0.55 | -0.79 | 9.36 | -0.15 | -0.48 | 0.22 |
|---|
| Metrics | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 |
|---|
| Revenue | 166.5 | 126.8 | 155.9 | 104.7 | 123.4 | 66.4 | 140.7 | 68.5 | 53.8 | 64.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 164.9 | 126.8 | 155.5 | 105.2 | 124.8 | 68.3 | 138.6 | 70.2 | 57.8 | 63.7 |
|---|
| Financing Profit | 1.6 | 0.0 | 0.3 | -0.4 | -1.4 | -1.9 | 2.0 | -1.8 | -4.0 | 1.0 |
|---|
| Financing Margin % | 1% | -0% | 0.2% | -0.4% | -1.2% | -2.9% | 1.4% | -2.6% | -7.4% | 1.5% |
|---|
| Other Income | 0.5 | 0.6 | 0.5 | 0.5 | 1.6 | 0.5 | 1.0 | 0.6 | 1.9 | 0.6 |
|---|
| Depreciation | 0 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.05 |
|---|
| Profit before tax | 2.1 | 0.6 | 0.8 | 0.1 | 0.2 | -1.5 | 3.0 | -1.1 | -2.1 | 1.5 |
|---|
| Tax % | -37.8% | -12.3% | -37.1% | -33.9% | -30.4% | -5.8% | -16.9% | 0% | 0% | 0% |
|---|
| Net Profit | 1.3 | 0.5 | 0.5 | 0.0 | 0.1 | -1.4 | 2.5 | -1.1 | -2.1 | 1.5 |
|---|
| EPS in Rs | | | | | | | | | | |
|---|
| Gross NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
| Net NPA % | % | % | % | % | % | % | % | % | % | % |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-19% |
| 5 Years: |
0% |
| 3 Years: |
619% |
| TTM: |
-88% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
14% |
| 3 Years: |
21% |
| TTM: |
181% |
| Stock Price CAGR |
| 10 Years: |
10% |
| 5 Years: |
30% |
| 3 Years: |
-15% |
| 1 Year: |
-28% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| 1 Year: |
0% |
