Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.5 | 1.5 | 1.4 | 1.3 | 1.1 | 1.4 | 0.9 | 1.2 | 0.8 | 0.8 |
|---|
| Expenses | 12.0 | 10.1 | 7.7 | 9.4 | 7.2 | 6.4 | 6.4 | 6.4 | 7.2 | 6.1 |
|---|
| Operating Profit | -10.4 | -8.6 | -6.3 | -8.1 | -6.1 | -5.0 | -5.5 | -5.2 | -6.3 | -5.3 |
|---|
| OPM % | -675.97% | -560.13% | -469.63% | -632.03% | -530.7% | -359.71% | -580.85% | -435% | -754.76% | -669.62% |
|---|
| Other Income | 0.4 | -3.9 | 1.0 | 2.4 | 11.2 | -3.9 | 0.3 | 1.3 | -1.9 | 0.0 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Depreciation | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -6.3 | -6.7 | -3.0 | -6.3 | -2.4 | -3.8 | 0.0 | -4.1 | -4.2 | -3.0 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -10.2 | -12.7 | -5.6 | -5.9 | 4.8 | -9.1 | -5.4 | -4.1 | -8.4 | -5.5 |
|---|
| EPS in Rs | -0.31 | -0.39 | -0.17 | -0.18 | 0.15 | -0.28 | -0.16 | -0.13 | -0.25 | -0.17 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6.9 | 7.1 | 8.3 | 11.3 | 6.0 | 8.2 | 6.7 | 7.5 | 6.8 | 5.7 |
|---|
| Expenses | 23.3 | 23.9 | 30.4 | 22.3 | 21.4 | 24.9 | 20.3 | 17.8 | 20.0 | 19.9 |
|---|
| Operating Profit | -16.4 | -16.8 | -22.2 | -11.0 | -15.4 | -16.7 | -13.6 | -10.3 | -13.2 | -14.2 |
|---|
| OPM % | -236.36% | -236.62% | -268.16% | -97.52% | -257.1% | -204.66% | -201.93% | -138.02% | -194.26% | -248.25% |
|---|
| Other Income | 6.8 | 4.0 | 16.8 | 5.4 | 20.5 | 7.6 | 8.3 | 6.3 | 5.6 | 9.1 |
|---|
| Interest | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 |
|---|
| Depreciation | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -10.1 | -13.1 | -14.6 | -5.9 | -7.1 | -9.3 | -5.5 | -4.1 | -7.8 | -5.3 |
|---|
| Tax % | 0% | 0% | 0.9% | 0% | 0% | 0% | 1.1% | 0% | 0% | 0% |
|---|
| Net Profit | -10.1 | -13.1 | -5.7 | -5.9 | 4.8 | -9.3 | -5.5 | -4.1 | -7.8 | -5.3 |
|---|
| EPS in Rs | -0.31 | -0.4 | -0.17 | -0.18 | 0.15 | -0.28 | -0.17 | -0.13 | -0.24 | -0.16 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-53% |
| 5 Years: |
-73% |
| 3 Years: |
-72% |
| TTM: |
-27% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
13% |
| 3 Years: |
24% |
| TTM: |
27% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
29% |
| 3 Years: |
6% |
| 1 Year: |
9% |
| Compounded Sales
Growth |
| 10 Years: |
-43% |
| 5 Years: |
-62% |
| 3 Years: |
-55% |
| TTM: |
-21% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
12% |
| 3 Years: |
23% |
| TTM: |
38% |
| Stock Price CAGR |
| 10 Years: |
-7% |
| 5 Years: |
29% |
| 3 Years: |
6% |
| 1 Year: |
9% |
