Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.5 | 5.7 | 4.6 | 2.9 | 4.5 | 3.3 | 3.2 | 4.0 | 4.0 | 4.3 |
|---|
| Expenses | 4.5 | 5.5 | 4.9 | 3.2 | 4.5 | 3.7 | 3.8 | 4.1 | 4.4 | 4.3 |
|---|
| Operating Profit | -0.1 | 0.2 | -0.3 | -0.3 | 0.1 | -0.5 | -0.6 | -0.1 | -0.4 | 0.0 |
|---|
| OPM % | -1.9% | 3.48% | -5.89% | -10.81% | 1.3% | -14.76% | -19.97% | -2.42% | -10.05% | -0.28% |
|---|
| Other Income | 0.4 | 0.5 | 0.8 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.2 | 0.8 | 0.5 | 0.3 | 0.7 | 0.2 | 0.1 | 0.6 | 0.3 | 0.7 |
|---|
| Tax % | 5.3% | -61.5% | -34% | -8.4% | -20.7% | 224.8% | 75.3% | -117.7% | 60.8% | -20.3% |
|---|
| Net Profit | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.7 | 0.1 | -0.1 | 0.5 | 0.5 |
|---|
| EPS in Rs | 0.4 | 0.42 | 0.54 | 0.44 | 0.95 | 1.16 | 0.23 | -0.18 | 0.9 | 0.9 |
|---|
| Metrics | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 |
|---|
| Sales | 4.4 | 1.2 | 5.4 | 6.4 | 6.4 | 7.2 | 9.6 | 7.8 | 5.6 | 4.8 |
|---|
| Expenses | 5.0 | 1.6 | 5.6 | 6.6 | 6.8 | 7.0 | 8.8 | 7.6 | 5.9 | 4.8 |
|---|
| Operating Profit | -0.6 | -0.5 | -0.2 | -0.2 | -0.4 | 0.2 | 0.7 | 0.2 | -0.3 | 0.0 |
|---|
| OPM % | -13.08% | -38.8% | -3.92% | -3.09% | -5.64% | 2.39% | 7.78% | 2.6% | -5.91% | -0.71% |
|---|
| Other Income | 2.6 | 0.3 | 0.3 | 5.9 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 | 0.4 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Profit before tax | -0.3 | -0.2 | 0.0 | 0.0 | 0.0 | 0.5 | 1.1 | 0.6 | -0.2 | 0.3 |
|---|
| Tax % | 2% | 2.2% | 300% | 0.4% | -65.2% | -7.4% | -67.3% | -19.4% | 55.9% | -11.8% |
|---|
| Net Profit | 2.0 | -0.2 | 0.0 | 5.7 | 0.0 | 0.5 | 0.4 | 0.5 | -0.3 | 0.3 |
|---|
| EPS in Rs | 3.45 | -0.07 | -0.01 | 9.51 | -0.14 | 0.77 | 0.59 | 1.05 | -0.37 | 0.44 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
-9% |
| 3 Years: |
-11% |
| TTM: |
1% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
29% |
| 3 Years: |
109% |
| TTM: |
-40% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
59% |
| 3 Years: |
18% |
| 1 Year: |
-16% |
| Compounded Sales
Growth |
| 10 Years: |
-5% |
| 5 Years: |
11% |
| 3 Years: |
10% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
1% |
| 5 Years: |
18% |
| 3 Years: |
37% |
| TTM: |
-17% |
| Stock Price CAGR |
| 10 Years: |
17% |
| 5 Years: |
59% |
| 3 Years: |
18% |
| 1 Year: |
-16% |
