Quarterly Table
Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|
Sales | 5.4 | 4.1 | 4.7 | 3.2 | 2.8 | 2.6 | 2.4 | 2.1 | 2.1 | 1.9 |
---|
Expenses | 3.6 | 2.7 | 3.1 | 2.6 | 2.4 | 2.3 | 2.3 | 1.8 | 1.8 | 2.0 |
---|
Operating Profit | 1.8 | 1.3 | 1.6 | 0.6 | 0.4 | 0.3 | 0.1 | 0.3 | 0.2 | -0.2 |
---|
OPM % | 33.43% | 32.96% | 34.02% | 18.09% | 13.09% | 10.76% | 5.05% | 15.58% | 11.2% | -8.19% |
---|
Other Income | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
---|
Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
---|
Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
---|
Profit before tax | 2.0 | 1.4 | 1.6 | 0.7 | 0.4 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 |
---|
Tax % | -20.3% | -28.7% | -1.4% | -77.1% | -88.9% | -76.8% | -60.4% | -79.4% | -25.2% | -47.5% |
---|
Net Profit | 1.6 | 1.0 | 1.6 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
---|
EPS in Rs | 0.81 | 0.51 | 0.8 | 0.08 | 0.02 | 0.03 | 0.03 | 0.03 | 0.07 | 0.06 |
---|
Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|
Sales | 31.4 | 25.7 | 24.5 | 20.7 | 20.7 | 19.2 | 40.6 | 29.8 | 33.6 | 20.9 |
---|
Expenses | 25.0 | 20.6 | 24.8 | 19.6 | 20.2 | 18.7 | 39.8 | 28.6 | 32.6 | 21.2 |
---|
Operating Profit | 6.4 | 5.1 | -0.3 | 1.1 | 0.6 | 0.5 | 0.9 | 1.2 | 1.0 | -0.3 |
---|
OPM % | 20.29% | 19.77% | -1.31% | 5.32% | 2.7% | 2.58% | 2.18% | 4.05% | 3.09% | -1.49% |
---|
Other Income | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 8.2 | 0.0 | 0.0 | 0.4 |
---|
Interest | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.3 |
---|
Depreciation | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 1.7 | 0.6 | 0.6 | 0.6 |
---|
Profit before tax | 6.4 | 4.7 | -0.6 | 1.0 | 0.4 | 0.2 | 7.0 | 0.4 | 0.2 | -0.7 |
---|
Tax % | -6.4% | -8.6% | 4.2% | -61.1% | -94.4% | -74.1% | -2% | 73.9% | -42.6% | -19.6% |
---|
Net Profit | 6.0 | 4.4 | -0.6 | 0.4 | 0.0 | 0.1 | 6.9 | 0.1 | 0.1 | -0.9 |
---|
EPS in Rs | 3.04 | 2.22 | -0.3 | 0.19 | 0.01 | 0.03 | 3.75 | 0.04 | 0.04 | -0.34 |
---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
Person Category |
Total After Acquisition Shares |
Compounded Data
Compounded Sales
Growth |
10 Years: |
-13% |
5 Years: |
-19% |
3 Years: |
-13% |
TTM: |
-36% |
Compounded Profit
Growth |
10 Years: |
-23% |
5 Years: |
-48% |
3 Years: |
28% |
TTM: |
-76% |
Stock Price CAGR |
10 Years: |
11% |
5 Years: |
11% |
3 Years: |
-46% |
1 Year: |
-66% |
Compounded Sales
Growth |
10 Years: |
-4% |
5 Years: |
2% |
3 Years: |
14% |
TTM: |
-19% |
Compounded Profit
Growth |
10 Years: |
-22% |
5 Years: |
-47% |
3 Years: |
29% |
TTM: |
133% |
Stock Price CAGR |
10 Years: |
11% |
5 Years: |
11% |
3 Years: |
-46% |
1 Year: |
-66% |