Quarterly Table
| Metrics | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|
| Sales | 7.9 | 2.7 | 6.0 | 0.2 | 11.0 | 4.7 | 26.0 | 0.9 | 2.0 | 3.8 |
|---|
| Expenses | 11.9 | 8.8 | 7.5 | 3.3 | 10.3 | 4.1 | 12.7 | 4.1 | 3.7 | 4.2 |
|---|
| Operating Profit | -4.0 | -6.1 | -1.5 | -3.1 | 0.7 | 0.5 | 13.3 | -3.2 | -1.7 | -0.4 |
|---|
| OPM % | -50.58% | -230.36% | -24.38% | -1697.79% | 6.1% | 11.5% | 51.2% | -354.55% | -87.39% | -10.69% |
|---|
| Other Income | 0.2 | 22.7 | 0.3 | 0.1 | 2.7 | 0.1 | -1.9 | 0.8 | 0.5 | 0.0 |
|---|
| Interest | 4.0 | 2.3 | 1.2 | 1.1 | 1.2 | 1.0 | 1.0 | 1.0 | 1.2 | 1.0 |
|---|
| Depreciation | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -8.1 | -7.7 | -2.6 | -4.2 | 2.1 | -0.5 | 13.5 | -3.5 | -3.0 | -1.6 |
|---|
| Tax % | -7.9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -7.4 | 14.0 | -2.7 | -4.2 | 2.1 | -0.5 | 10.3 | -3.5 | -2.5 | -1.6 |
|---|
| EPS in Rs | -4.24 | 7.93 | -1.53 | -2.39 | 1.18 | -0.3 | 5.86 | -2.02 | -1.42 | -0.88 |
|---|
| Metrics | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|
| Sales | 7.9 | 2.7 | 6.0 | 0.2 | 11.0 | 4.7 | 26.0 | 0.9 | 2.0 | 3.8 |
|---|
| Expenses | 11.9 | 8.8 | 7.5 | 3.3 | 10.3 | 4.1 | 12.7 | 4.1 | 3.8 | 4.2 |
|---|
| Operating Profit | -4.0 | -6.1 | -1.5 | -3.1 | 0.7 | 0.5 | 13.3 | -3.2 | -1.8 | -0.4 |
|---|
| OPM % | -50.64% | -230.58% | -24.74% | -1701.66% | 6.04% | 11.32% | 51.13% | -355.21% | -89.91% | -10.77% |
|---|
| Other Income | 0.2 | 22.7 | 0.4 | 0.1 | 2.7 | 0.1 | -1.9 | 0.8 | 5.4 | 0.0 |
|---|
| Interest | 4.0 | 2.3 | 1.2 | 1.1 | 1.2 | 1.0 | 1.0 | 1.0 | 1.2 | 1.0 |
|---|
| Depreciation | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | -8.1 | -7.7 | -2.6 | -4.2 | 2.1 | -0.5 | 13.5 | -3.6 | -3.0 | -1.6 |
|---|
| Tax % | -7.9% | 0% | 0.6% | 0% | 0% | 0% | -0% | 0% | -26.2% | 0% |
|---|
| Net Profit | -7.4 | 14.0 | -2.6 | -4.2 | 2.1 | -0.5 | 10.3 | -3.6 | 1.7 | -1.6 |
|---|
| EPS in Rs | -4.23 | 7.93 | -1.49 | -2.4 | 1.19 | -0.31 | 5.86 | -2.02 | 0.98 | -0.88 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-1% |
| 3 Years: |
-20% |
| TTM: |
50% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
18% |
| 3 Years: |
46% |
| TTM: |
202% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
10% |
| 3 Years: |
-30% |
| 1 Year: |
-7% |
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-1% |
| 3 Years: |
-20% |
| TTM: |
50% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
18% |
| 3 Years: |
45% |
| TTM: |
200% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
10% |
| 3 Years: |
-30% |
| 1 Year: |
-7% |
