Quarterly Table
| Metrics | Dec 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 |
|---|
| Sales | 291.6 | 288.2 | 278.9 | 280.8 | 281.2 | 268.4 | 267.6 | 261.1 | 260.0 | 264.0 |
|---|
| Expenses | 19.7 | 47.9 | 30.1 | 15.8 | 28.2 | 42.4 | 46.7 | 41.0 | 10.3 | 37.4 |
|---|
| Operating Profit | 271.9 | 240.3 | 248.8 | 265.0 | 253.0 | 226.0 | 220.9 | 220.1 | 249.8 | 226.6 |
|---|
| OPM % | 93.25% | 83.38% | 89.21% | 94.37% | 89.97% | 84.19% | 82.56% | 84.31% | 96.05% | 85.83% |
|---|
| Other Income | 1.3 | 1.7 | 1.9 | 3.5 | 6.2 | 2.6 | 2.6 | 1.8 | 5.5 | 1.6 |
|---|
| Interest | 172.2 | 165.6 | 175.6 | 178.3 | 178.2 | 183.0 | 179.3 | 175.7 | 172.3 | 176.9 |
|---|
| Depreciation | 3.1 | 3.1 | 2.0 | 2.0 | 3.5 | 3.7 | 3.6 | 3.9 | 3.8 | 3.7 |
|---|
| Profit before tax | 98.0 | 73.4 | 73.2 | 88.2 | 77.5 | 41.9 | 40.6 | 42.3 | 79.1 | 47.7 |
|---|
| Tax % | 21.9% | 33.2% | 23% | 25.8% | 32.5% | 24.1% | 25.7% | 15.8% | 32.3% | 23.4% |
|---|
| Net Profit | 76.5 | 49.0 | 56.3 | 65.4 | 52.3 | 31.8 | 30.2 | 35.6 | 53.6 | 36.5 |
|---|
| EPS in Rs | 14.21 | 9.1 | 10.46 | 12.15 | 9.71 | 5.91 | 5.6 | 6.61 | 9.95 | 6.77 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 279.0 | 280.8 | 281.2 | 268.4 | 267.6 | 261.1 | 260.0 | 273.9 | 269.3 | 271.7 |
|---|
| Expenses | 30.1 | 15.8 | 28.2 | 42.4 | 46.6 | 40.9 | 10.2 | 52.7 | 31.4 | 29.8 |
|---|
| Operating Profit | 248.8 | 265.0 | 253.0 | 226.0 | 221.0 | 220.2 | 249.9 | 221.3 | 237.8 | 241.9 |
|---|
| OPM % | 89.2% | 94.37% | 89.98% | 84.2% | 82.58% | 84.33% | 96.09% | 80.78% | 88.33% | 89.05% |
|---|
| Other Income | 1.9 | 3.5 | 6.2 | 2.6 | 2.6 | 1.8 | 5.5 | 3.3 | 1.0 | -8.9 |
|---|
| Interest | 175.6 | 178.3 | 178.2 | 183.0 | 179.3 | 175.7 | 172.3 | 174.0 | 178.6 | 173.6 |
|---|
| Depreciation | 2.0 | 2.0 | 3.5 | 3.7 | 3.6 | 3.9 | 3.8 | 3.7 | 3.8 | 3.8 |
|---|
| Profit before tax | 73.2 | 88.2 | 77.6 | 42.0 | 40.6 | 42.4 | 79.2 | 46.9 | 56.5 | 68.7 |
|---|
| Tax % | 23% | 25.8% | 32.5% | 24.1% | 25.7% | 15.8% | 32.2% | 16.9% | 12% | 36.7% |
|---|
| Net Profit | 56.3 | 65.4 | 52.3 | 31.8 | 30.2 | 35.7 | 53.7 | 39.0 | 49.7 | 35.2 |
|---|
| EPS in Rs | 10.46 | 12.15 | 9.72 | 5.91 | 5.61 | 6.62 | 9.97 | 7.24 | 9.23 | 6.54 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
4% |
| 5 Years: |
-3% |
| 3 Years: |
-2% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
5% |
| 5 Years: |
30% |
| 3 Years: |
0% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
24% |
| 3 Years: |
12% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-2% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
-2% |
| 5 Years: |
24% |
| 3 Years: |
12% |
| 1 Year: |
-15% |
