Quarterly Table
| Metrics | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|
| Sales | 0.8 | 0.7 | 0.9 | 0.8 | 0.8 | 0.8 | 2,769.2 | 0.8 | 0.8 | 0.8 |
|---|
| Expenses | 0.3 | 0.4 | 0.5 | 0.8 | 0.6 | 0.4 | 2,330.7 | 0.3 | 0.3 | 0.3 |
|---|
| Operating Profit | 0.5 | 0.3 | 0.4 | 0.1 | 0.2 | 0.4 | 438.5 | 0.5 | 0.5 | 0.5 |
|---|
| OPM % | 58.75% | 39.44% | 45.98% | 10.71% | 25.89% | 48.05% | 15.84% | 63.65% | 60.53% | 63.57% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 2,466.7 | 0.0 | 76.8 | 0.0 | 0.2 | 0.0 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.3 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.5 | 0.3 | 0.4 | 0.1 | 0.2 | 0.4 | 484.2 | 0.5 | 0.7 | 0.5 |
|---|
| Tax % | 33.3% | 28.6% | 27.5% | 88.9% | 5.8% | 28.5% | -25.2% | 25.4% | 25.5% | 26.3% |
|---|
| Net Profit | 0.3 | 0.2 | 0.3 | 0.0 | 2,323.6 | 0.3 | 362.9 | 0.4 | 0.5 | 0.0 |
|---|
| EPS in Rs | 0.03 | 0.02 | 0.03 | 0 | 211.52 | 0.03 | 17.12 | 0.03 | 0.05 | 0.03 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Mar 2023 | Jun 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 516.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 |
|---|
| Expenses | 346.3 | 55.9 | 55.9 | 14.6 | 14.6 | 0.3 | 0.4 | 0.4 | 3.6 | 0.4 |
|---|
| Operating Profit | 170.1 | -55.1 | -55.1 | -13.8 | -13.8 | 0.5 | 0.4 | 0.4 | -2.8 | 0.4 |
|---|
| OPM % | 32.94% | -6873.91% | -6873.91% | -1624.91% | -1624.91% | 59.03% | 53.4% | 53.3% | -324.21% | 52% |
|---|
| Other Income | -19.2 | 2,450.3 | 2,450.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 |
|---|
| Interest | 69.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 78.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 27.6 | -55.0 | -55.0 | -13.7 | -13.7 | 0.6 | 0.5 | 0.7 | -2.7 | 0.5 |
|---|
| Tax % | -1412.3% | -5.6% | -5.6% | 321.1% | 321.1% | 570.8% | 61% | -359.9% | 5408.9% | 162.2% |
|---|
| Net Profit | -41.6 | 2,258.2 | 2,258.2 | -12.2 | -12.2 | 23.7 | 1.4 | -20.5 | -35.3 | 4.6 |
|---|
| EPS in Rs | -3.79 | 205.57 | 205.57 | -1.11 | -1.11 | 2.15 | 0.14 | -1.87 | -3.22 | 0.42 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-44% |
| 5 Years: |
0% |
| 3 Years: |
45% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
-31% |
| 5 Years: |
-74% |
| 3 Years: |
42% |
| TTM: |
-2875% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
-4% |
| 3 Years: |
-5% |
| 1 Year: |
-25% |
| Compounded Sales
Growth |
| 10 Years: |
-50% |
| 5 Years: |
-74% |
| 3 Years: |
-69% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
25% |
| TTM: |
-85% |
| Stock Price CAGR |
| 10 Years: |
-4% |
| 5 Years: |
-4% |
| 3 Years: |
-5% |
| 1 Year: |
-25% |
