Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 111.3 | 107.4 | 104.5 | 106.3 | 137.3 | 145.4 | 200.2 | 171.9 | 211.0 | 159.9 |
|---|
| Expenses | 69.7 | 75.4 | 75.7 | 75.3 | 84.9 | 91.9 | 125.2 | 102.3 | 120.5 | 103.2 |
|---|
| Operating Profit | 41.6 | 32.0 | 28.8 | 31.0 | 52.4 | 53.5 | 75.1 | 69.5 | 90.5 | 56.7 |
|---|
| OPM % | 37.39% | 29.78% | 27.54% | 29.2% | 38.17% | 36.8% | 37.49% | 40.45% | 42.89% | 35.47% |
|---|
| Other Income | 0.2 | 2.2 | 5.7 | 6.2 | 1.7 | 1.8 | 0.5 | 0.2 | 0.2 | 0.6 |
|---|
| Interest | 1.4 | 0.0 | 2.6 | 2.1 | 2.8 | 4.3 | 6.6 | 7.7 | 10.1 | 7.6 |
|---|
| Depreciation | 7.0 | 7.0 | 7.2 | 6.9 | 6.9 | 6.7 | 7.2 | 7.1 | 7.2 | 7.4 |
|---|
| Profit before tax | 33.3 | 27.3 | 24.6 | 28.3 | 44.4 | 44.3 | 61.8 | 54.9 | 73.4 | 42.3 |
|---|
| Tax % | 23.7% | 20.8% | 4.3% | 25.6% | 25% | 24.4% | 25.4% | 25.5% | 25.5% | 24.9% |
|---|
| Net Profit | 25.4 | 21.6 | 23.6 | 21.1 | 33.3 | 33.5 | 46.1 | 40.9 | 54.7 | 31.8 |
|---|
| EPS in Rs | 1.06 | 0.9 | 0.99 | 0.88 | 1.39 | 1.4 | 1.93 | 1.71 | 2.28 | 1.15 |
|---|
| Metrics | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Mar 2025 |
|---|
| Sales | 122.8 | 112.2 | 114.4 | 110.8 | 109.8 | 143.9 | 152.2 | 208.1 | 181.1 | 176.7 |
|---|
| Expenses | 68.9 | 72.3 | 76.8 | 77.8 | 77.5 | 87.2 | 94.0 | 127.4 | 105.4 | 124.7 |
|---|
| Operating Profit | 53.9 | 39.9 | 37.6 | 33.0 | 32.3 | 56.8 | 58.2 | 80.7 | 75.6 | 52.0 |
|---|
| OPM % | 43.89% | 35.57% | 32.9% | 29.82% | 29.4% | 39.44% | 38.24% | 38.79% | 41.78% | 29.42% |
|---|
| Other Income | 0.5 | 0.0 | 2.1 | 6.0 | 6.1 | 1.6 | 1.7 | 0.4 | 0.1 | 0.8 |
|---|
| Interest | 1.9 | 1.5 | 2.2 | 2.6 | 2.1 | 2.8 | 4.7 | 7.3 | 8.6 | 4.8 |
|---|
| Depreciation | 6.3 | 7.3 | 7.2 | 7.5 | 7.2 | 7.2 | 7.0 | 7.5 | 7.5 | 8.0 |
|---|
| Profit before tax | 46.2 | 31.2 | 30.3 | 28.9 | 29.1 | 48.3 | 48.1 | 66.4 | 59.7 | 39.9 |
|---|
| Tax % | 24.5% | 27.2% | 21.2% | 1% | 28.4% | 25% | 24.4% | 25.1% | 25.4% | 22.6% |
|---|
| Net Profit | 35.8 | 23.8 | 25.0 | 30.2 | 22.1 | 37.5 | 37.9 | 51.9 | 45.8 | 32.2 |
|---|
| EPS in Rs | 1.45 | 0.96 | 1.01 | 1.19 | 0.88 | 1.52 | 1.54 | 2.12 | 1.86 | 1.12 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-1% |
| 5 Years: |
-2% |
| 3 Years: |
-19% |
| TTM: |
-57% |
| Compounded Profit
Growth |
| 10 Years: |
-2% |
| 5 Years: |
4% |
| 3 Years: |
-28% |
| TTM: |
-60% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
38% |
| 3 Years: |
24% |
| 1 Year: |
-8% |
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
20% |
| 3 Years: |
14% |
| TTM: |
20% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
27% |
| 3 Years: |
4% |
| TTM: |
16% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
38% |
| 3 Years: |
24% |
| 1 Year: |
-8% |
