Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6.0 | 6.4 | 6.2 | 6.0 | 7.9 | 6.4 | 10.2 | 5.3 | 5.8 | 8.3 |
|---|
| Expenses | 6.0 | 6.2 | 6.0 | 5.9 | 7.9 | 6.4 | 10.0 | 5.1 | 5.5 | 7.4 |
|---|
| Operating Profit | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 1.0 |
|---|
| OPM % | 1.11% | 3.47% | 3.33% | 0.39% | -0.52% | 0.28% | 1.59% | 4.34% | 4.47% | 11.49% |
|---|
| Other Income | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.6 | 0.9 | 0.9 |
|---|
| Interest | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Profit before tax | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.3 | 0.7 | 1.0 | 1.7 |
|---|
| Tax % | 0% | 0% | 415.3% | -58.5% | -82.6% | 113.3% | -115.6% | -19.5% | -3.3% | -35.1% |
|---|
| Net Profit | 0.1 | 0.2 | 1.0 | 0.0 | 0.0 | 0.1 | -0.1 | 0.6 | 1.0 | 1.1 |
|---|
| EPS in Rs | | 0.01 | 0.04 | | | | | 0.01 | 0.02 | 0.02 |
|---|
| Metrics | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 10.2 | 5.2 | 6.0 | 8.5 |
|---|
| Expenses | 10.2 | 5.0 | 5.9 | 7.7 |
|---|
| Operating Profit | 0.0 | 0.2 | 0.1 | 0.7 |
|---|
| OPM % | -0.13% | 3.43% | 2.11% | 8.68% |
|---|
| Other Income | 0.3 | 0.6 | 0.7 | 0.8 |
|---|
| Interest | 0.2 | 0.1 | 0.1 | 0.2 |
|---|
| Depreciation | 0.0 | 0.2 | 0.3 | 0.1 |
|---|
| Profit before tax | 0.1 | 0.5 | 0.5 | 1.3 |
|---|
| Tax % | -340.5% | -41.1% | 39.4% | -39.6% |
|---|
| Net Profit | -0.3 | 0.3 | 0.7 | 0.8 |
|---|
| EPS in Rs | | 0.01 | 0.01 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
110% |
| 5 Years: |
15% |
| 3 Years: |
6% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
62% |
| 5 Years: |
20% |
| 3 Years: |
140% |
| TTM: |
4840% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
-24% |
| 3 Years: |
-11% |
| 1 Year: |
-5% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
1046% |
| Stock Price CAGR |
| 10 Years: |
16% |
| 5 Years: |
-24% |
| 3 Years: |
-11% |
| 1 Year: |
-5% |
