Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.0 | 3.4 | 1.8 | 1.8 | 1.4 | 2.1 | 1.6 | 1.6 | 3.2 | 3.2 |
|---|
| Expenses | 1.6 | 2.3 | 1.3 | 1.3 | 0.8 | 1.4 | 0.9 | 0.9 | 2.5 | 1.7 |
|---|
| Operating Profit | 0.4 | 1.1 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 1.5 |
|---|
| OPM % | 21.38% | 32.15% | 29.79% | 30.3% | 40.52% | 34.97% | 42.83% | 42.83% | 21.58% | 46.28% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
|---|
| Interest | 0.2 | 0.7 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Profit before tax | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 1.5 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 1.5 |
|---|
| EPS in Rs | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.2 | 3.6 | 1.9 | 1.9 | 1.5 | 2.2 | 1.6 | 1.6 | 3.3 | 3.9 |
|---|
| Expenses | 1.7 | 2.4 | 1.3 | 1.3 | 0.9 | 1.4 | 1.0 | 1.0 | 2.6 | 2.1 |
|---|
| Operating Profit | 0.5 | 1.2 | 0.6 | 0.6 | 0.6 | 0.8 | 0.7 | 0.7 | 0.7 | 1.8 |
|---|
| OPM % | 21.53% | 32.94% | 29.56% | 29.99% | 39.75% | 34.35% | 41.73% | 41.73% | 21.77% | 46.37% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 |
|---|
| Interest | 0.2 | 0.7 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 |
|---|
| Profit before tax | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 1.7 |
|---|
| Tax % | 0% | -5.2% | -1.7% | -0.4% | -1% | -0.3% | -0.6% | 0.6% | -0.5% | 3.9% |
|---|
| Net Profit | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 1.6 |
|---|
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
1% |
| 5 Years: |
-38% |
| 3 Years: |
15% |
| TTM: |
18% |
| Compounded Profit
Growth |
| 10 Years: |
-9% |
| 5 Years: |
15% |
| 3 Years: |
38% |
| TTM: |
159% |
| Stock Price CAGR |
| 10 Years: |
-31% |
| 5 Years: |
18% |
| 3 Years: |
3% |
| 1 Year: |
-40% |
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
-46% |
| 3 Years: |
0% |
| TTM: |
24% |
| Compounded Profit
Growth |
| 10 Years: |
-14% |
| 5 Years: |
15% |
| 3 Years: |
0% |
| TTM: |
152% |
| Stock Price CAGR |
| 10 Years: |
-31% |
| 5 Years: |
18% |
| 3 Years: |
3% |
| 1 Year: |
-40% |
