Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 24.0 | 17.3 | 42.4 | 18.6 | 23.8 | 20.8 | 41.6 | 25.5 | 23.9 | 14.8 |
|---|
| Expenses | 23.2 | 16.6 | 41.7 | 17.7 | 22.8 | 20.0 | 40.1 | 24.2 | 22.6 | 14.2 |
|---|
| Operating Profit | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 1.5 | 1.2 | 1.3 | 0.6 |
|---|
| OPM % | 3.13% | 4.25% | 1.68% | 4.91% | 4.21% | 4.21% | 3.57% | 4.84% | 5.38% | 4.05% |
|---|
| Other Income | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
|---|
| Interest | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 |
|---|
| Depreciation | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 | 0.4 | 0.9 | 0.5 | 0.8 | 0.2 |
|---|
| Tax % | -25.9% | -26% | -49.1% | -25.9% | -26% | 17.2% | -43.6% | -26.1% | -45.1% | -20.5% |
|---|
| Net Profit | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.4 | 0.2 |
|---|
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 35.4 | 28.2 | 69.4 | 27.3 | 33.1 | 33.4 | 70.3 | 40.7 | 34.6 | 22.1 |
|---|
| Expenses | 34.0 | 26.7 | 67.9 | 25.8 | 31.5 | 30.7 | 68.1 | 38.4 | 32.5 | 21.2 |
|---|
| Operating Profit | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 2.7 | 2.3 | 2.3 | 2.1 | 0.9 |
|---|
| OPM % | 3.88% | 5.36% | 2.09% | 5.54% | 4.98% | 8.11% | 3.22% | 5.54% | 6.06% | 4.11% |
|---|
| Other Income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 |
|---|
| Interest | 0.8 | 1.1 | 1.0 | 0.9 | 0.9 | 0.9 | 1.4 | 1.1 | 0.8 | 0.8 |
|---|
| Depreciation | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 | 1.7 | 0.7 | 1.0 | 1.1 | 0.2 |
|---|
| Tax % | -25.1% | -27.1% | -38% | -28.9% | -26.8% | -16.5% | -47.5% | -26% | -38.8% | -26.1% |
|---|
| Net Profit | 0.3 | 0.2 | 0.1 | 0.3 | 0.4 | 1.4 | 0.4 | 0.7 | 0.7 | 0.2 |
|---|
| EPS in Rs | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.07 | 0.03 | 0.04 | 0.07 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
22% |
| 5 Years: |
5% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
7% |
| 3 Years: |
-36% |
| TTM: |
45% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
-8% |
| 1 Year: |
-23% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-1% |
| TTM: |
3% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
-32% |
| TTM: |
-9% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
4% |
| 3 Years: |
-8% |
| 1 Year: |
-23% |
