Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 17.6 | 199.3 | 25.8 | 118.9 | 181.5 | 268.2 | 139.7 | 242.3 | 255.5 | 38.8 |
|---|
| Expenses | 8.4 | 69.2 | 26.7 | 33.5 | 43.8 | 120.5 | 59.2 | 33.8 | 44.7 | 22.1 |
|---|
| Operating Profit | 9.2 | 130.1 | -0.9 | 85.4 | 137.7 | 147.7 | 80.4 | 208.5 | 210.7 | 16.7 |
|---|
| OPM % | 52.11% | 65.29% | -3.65% | 71.85% | 75.88% | 55.08% | 57.58% | 86.06% | 82.49% | 43.12% |
|---|
| Other Income | 0.5 | 0.7 | 0.6 | 0.4 | 0.2 | 0.2 | 0.8 | 0.8 | 0.0 | 0.2 |
|---|
| Interest | 1.6 | 0.8 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.7 | 0.7 | 0.9 | 1.6 | 2.0 | 2.0 | 1.8 | 1.8 | 1.9 | 1.9 |
|---|
| Profit before tax | 7.4 | 129.2 | -1.5 | 84.0 | 135.7 | 145.8 | 79.2 | 207.2 | 208.7 | 14.8 |
|---|
| Tax % | -8.2% | -38.4% | -94.3% | -30.1% | -25.3% | -24% | -25.5% | -25.2% | -25.3% | 29% |
|---|
| Net Profit | 6.8 | 79.6 | -0.1 | 58.7 | 101.5 | 110.9 | 59.0 | 154.9 | 156.0 | 10.5 |
|---|
| EPS in Rs | 0.82 | 9.55 | -0.01 | 7.04 | 12.17 | 13.29 | 7.07 | 18.58 | 18.71 | 1.26 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 327.7 | 66.9 | 179.3 | 270.5 | 163.4 | 181.4 | 276.8 | 214.1 | 237.2 | 257.0 |
|---|
| Expenses | 248.9 | 19.8 | 78.2 | 54.5 | 41.9 | 44.8 | 127.7 | 65.0 | 34.7 | 46.0 |
|---|
| Operating Profit | 78.7 | 47.0 | 101.1 | 215.9 | 121.4 | 136.7 | 149.1 | 149.1 | 202.6 | 211.0 |
|---|
| OPM % | 24.03% | 70.32% | 56.39% | 79.85% | 74.34% | 75.33% | 53.86% | 69.64% | 85.39% | 82.09% |
|---|
| Other Income | 0.1 | 0.5 | 3.7 | 1.0 | 0.7 | 1.9 | 3.3 | 6.5 | 12.5 | 7.1 |
|---|
| Interest | 2.4 | 5.1 | 1.6 | 1.0 | 0.9 | 1.0 | 0.9 | 1.0 | 0.9 | 0.9 |
|---|
| Depreciation | 0.6 | 0.7 | 0.8 | 0.9 | 1.7 | 2.0 | 2.0 | 1.8 | 1.8 | 1.9 |
|---|
| Profit before tax | 75.8 | 41.8 | 102.4 | 215.0 | 119.6 | 135.6 | 149.5 | 152.7 | 212.2 | 215.3 |
|---|
| Tax % | -74.5% | -27.4% | -61.5% | -25% | -28.1% | -25.8% | -24.5% | -25.5% | 25.3% | -25.3% |
|---|
| Net Profit | 19.3 | 30.3 | 39.4 | 161.3 | 86.0 | 100.6 | 112.8 | 113.8 | 158.5 | 160.8 |
|---|
| EPS in Rs | 2.31 | 3.64 | 4.73 | 19.35 | 10.31 | 12.06 | 13.53 | 13.65 | 19.01 | 19.29 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
249% |
| 3 Years: |
76% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
52% |
| 3 Years: |
2019% |
| TTM: |
40% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
118% |
| 3 Years: |
55% |
| 1 Year: |
26% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
29% |
| 3 Years: |
36% |
| TTM: |
8% |
| Compounded Profit
Growth |
| 10 Years: |
28% |
| 5 Years: |
48% |
| 3 Years: |
104% |
| TTM: |
30% |
| Stock Price CAGR |
| 10 Years: |
29% |
| 5 Years: |
118% |
| 3 Years: |
55% |
| 1 Year: |
26% |
