Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 864.8 | 760.7 | 677.4 | 652.9 | 713.3 | 673.4 | 705.7 | 677.5 | 782.2 | 727.3 |
|---|
| Expenses | 784.4 | 657.8 | 581.9 | 571.8 | 625.9 | 594.4 | 635.2 | 611.5 | 696.3 | 672.2 |
|---|
| Operating Profit | 80.4 | 102.9 | 95.5 | 81.1 | 87.4 | 79.0 | 70.5 | 66.0 | 86.0 | 55.1 |
|---|
| OPM % | 9.3% | 13.53% | 14.1% | 12.41% | 12.26% | 11.73% | 9.99% | 9.74% | 10.99% | 7.57% |
|---|
| Other Income | -1.9 | -2.8 | 2.7 | 7.0 | 3.9 | 8.7 | 4.4 | 1.0 | 13.2 | 5.5 |
|---|
| Interest | 3.3 | 3.0 | 3.5 | 3.3 | 2.7 | 3.5 | 2.9 | 3.4 | 3.4 | 4.5 |
|---|
| Depreciation | 12.9 | 13.5 | 14.5 | 15.6 | 15.6 | 15.7 | 15.8 | 16.2 | 17.0 | 17.0 |
|---|
| Profit before tax | 62.4 | 83.7 | 80.3 | 69.2 | 73.0 | 68.5 | 56.2 | 47.5 | 78.8 | 39.2 |
|---|
| Tax % | -25.5% | -25.4% | -25.9% | -25.3% | -24.7% | -24.7% | -25.3% | 25.1% | -17.7% | -24.9% |
|---|
| Net Profit | 46.5 | 62.5 | 59.5 | 51.7 | 55.0 | 51.6 | 42.0 | 35.5 | 64.8 | 29.4 |
|---|
| EPS in Rs | 13.11 | 17.62 | 16.79 | 14.59 | 15.51 | 14.55 | 11.86 | 10.02 | 18.29 | 8.3 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1,080.3 | 974.5 | 941.8 | 983.1 | 940.5 | 929.0 | 974.1 | 1,063.0 | 1,041.7 | 1,144.9 |
|---|
| Expenses | 926.2 | 840.0 | 818.6 | 858.2 | 828.0 | 827.3 | 850.0 | 935.3 | 936.1 | 1,018.0 |
|---|
| Operating Profit | 154.1 | 134.5 | 123.2 | 124.9 | 112.5 | 101.7 | 124.1 | 127.7 | 105.6 | 126.9 |
|---|
| OPM % | 14.26% | 13.8% | 13.08% | 12.7% | 11.96% | 10.94% | 12.74% | 12.01% | 10.13% | 11.09% |
|---|
| Other Income | 3.7 | 7.0 | 2.5 | 2.7 | 6.4 | 23.9 | 5.4 | 8.7 | 4.0 | 7.8 |
|---|
| Interest | 5.6 | 6.1 | 5.7 | 5.4 | 5.9 | 5.4 | 4.0 | 4.1 | 5.0 | 6.2 |
|---|
| Depreciation | 21.6 | 22.5 | 23.8 | 24.7 | 25.1 | 26.2 | 26.6 | 27.8 | 27.7 | 28.3 |
|---|
| Profit before tax | 130.7 | 112.9 | 96.2 | 97.5 | 87.8 | 94.0 | 98.9 | 104.5 | 76.9 | 100.1 |
|---|
| Tax % | -18.7% | -19.8% | -21.8% | -20.6% | -18.8% | -17.5% | -19.4% | -18.9% | -16% | 24.2% |
|---|
| Net Profit | 106.2 | 90.5 | 75.2 | 77.4 | 71.4 | 77.5 | 79.7 | 84.7 | 64.6 | 75.9 |
|---|
| EPS in Rs | 29.96 | 25.54 | 21.2 | 21.84 | 20.13 | 21.86 | 22.48 | 23.9 | 18.22 | 21.4 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
11% |
| 3 Years: |
5% |
| TTM: |
9% |
| Compounded Profit
Growth |
| 10 Years: |
7% |
| 5 Years: |
-1% |
| 3 Years: |
9% |
| TTM: |
-14% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
-8% |
| 1 Year: |
-13% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
10% |
| 3 Years: |
5% |
| TTM: |
11% |
| Compounded Profit
Growth |
| 10 Years: |
16% |
| 5 Years: |
6% |
| 3 Years: |
5% |
| TTM: |
1% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
-8% |
| 1 Year: |
-13% |
