Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.2 | 0.4 | 1.2 | 0.5 | 0.3 | 0.6 | 0.8 | 0.4 | 0.7 | 0.8 |
|---|
| Expenses | 0.4 | 0.5 | 0.6 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
|---|
| Operating Profit | 0.8 | -0.1 | 0.6 | 0.1 | 0.0 | 0.2 | 0.3 | -0.1 | 0.3 | 0.3 |
|---|
| OPM % | 69.07% | -32.7% | 52.53% | 26.49% | -1.79% | 26.91% | 35.91% | -20.58% | 34.34% | 40.65% |
|---|
| Other Income | 0.3 | 0.3 | 0.1 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.0 | 0.1 | 0.6 | 0.5 | 0.2 | 0.4 | 0.4 | 0.2 | 0.6 | 0.6 |
|---|
| Tax % | -22.8% | -79.2% | -14.2% | -25% | -25.4% | -25.3% | -39.3% | -25.4% | -29.8% | -21.1% |
|---|
| Net Profit | 0.8 | 0.0 | 0.5 | 0.4 | 0.2 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 |
|---|
| EPS in Rs | 0.2 | 0 | 0.04 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.04 | 0.03 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6.0 | 5.8 | 16.7 | 6.6 | 4.5 | 5.4 | 6.0 | 6.0 | 5.4 | 5.9 |
|---|
| Expenses | 4.4 | 5.1 | 7.5 | 6.0 | 3.9 | 4.5 | 5.6 | 5.4 | 4.5 | 5.0 |
|---|
| Operating Profit | 1.6 | 0.7 | 9.2 | 0.6 | 0.6 | 0.9 | 0.5 | 0.6 | 0.9 | 0.9 |
|---|
| OPM % | 27.13% | 12.37% | 55.31% | 9.21% | 13.62% | 16.39% | 7.5% | 10.56% | 17.02% | 14.68% |
|---|
| Other Income | 0.5 | 0.4 | 0.4 | 0.8 | 0.5 | 0.3 | 0.5 | 0.8 | 0.4 | 0.5 |
|---|
| Interest | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Depreciation | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
|---|
| Profit before tax | 1.5 | 0.7 | 9.2 | 1.0 | 0.6 | 0.9 | 0.4 | 1.0 | 0.9 | 0.9 |
|---|
| Tax % | -28.5% | -42.9% | -20.7% | -25.8% | -29.7% | -31.1% | -34.2% | -32.5% | -33.7% | -23.5% |
|---|
| Net Profit | 1.0 | 0.4 | 7.3 | 0.7 | 0.4 | 0.6 | 0.3 | 0.7 | 0.6 | 0.7 |
|---|
| EPS in Rs | 0.28 | 0.03 | 0.49 | 0.05 | 0.11 | 0.16 | 0.07 | 0.26 | 0.02 | 0.01 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
17% |
| 3 Years: |
-4% |
| TTM: |
2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
11% |
| 3 Years: |
-8% |
| TTM: |
-1% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
-44% |
| 1 Year: |
-38% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
5% |
| 3 Years: |
15% |
| TTM: |
-30% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
8% |
| 3 Years: |
-7% |
| TTM: |
-75% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
23% |
| 3 Years: |
-44% |
| 1 Year: |
-38% |
