Quarterly Table
| Metrics | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|
| Sales | 5,393.9 | 5,129.7 | 4,445.4 | 1,355.2 | 1,417.3 | 1,486.3 | 2,002.3 | 1,405.7 | 2,346.6 | 2,786.4 |
|---|
| Expenses | 4,719.1 | 4,433.4 | 4,465.0 | 1,498.1 | 1,431.8 | 1,603.6 | 2,293.3 | 1,801.0 | 2,705.5 | 3,131.5 |
|---|
| Operating Profit | 674.8 | 696.3 | -19.6 | -142.9 | -14.6 | -117.3 | -291.0 | -395.3 | -358.8 | -345.1 |
|---|
| OPM % | 12.51% | 13.57% | -0.44% | -10.55% | -1.03% | -7.89% | -14.53% | -28.12% | -15.29% | -12.38% |
|---|
| Other Income | 20.5 | 14.8 | 39.5 | 92.4 | 46.9 | 26.8 | 10.2 | 1.4 | 2.0 | 5.3 |
|---|
| Interest | 263.3 | 268.9 | 221.5 | 271.2 | 354.6 | 396.8 | 419.8 | 349.7 | 359.7 | 339.8 |
|---|
| Depreciation | 260.8 | 271.5 | 268.9 | 231.2 | 363.3 | 353.9 | 379.7 | 403.7 | 403.0 | 398.7 |
|---|
| Profit before tax | 171.2 | 170.7 | -470.6 | -552.9 | -685.7 | -841.1 | -1,080.2 | -1,147.3 | -1,119.6 | -1,078.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 1.9% | 0% | 0% | 0% |
|---|
| Net Profit | 171.2 | 170.7 | -470.6 | -552.9 | -685.7 | -841.1 | -1,100.3 | -1,147.3 | -1,119.6 | -1,078.2 |
|---|
| EPS in Rs | 3.41 | 3.4 | -8.69 | -10.35 | -12.65 | -15.51 | -20.29 | -21.16 | -20.96 | -19.88 |
|---|
| Metrics | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
|---|
| Sales | 5,449.1 | 5,193.2 | 4,492.4 | 1,358.1 | 1,424.1 | 1,506.9 | 2,014.9 | 1,415.7 | 2,368.8 | 2,815.7 |
|---|
| Expenses | 4,753.7 | 4,481.6 | 4,493.8 | 1,508.5 | 1,442.6 | 1,620.2 | 2,304.2 | 1,810.0 | 2,722.8 | 3,136.6 |
|---|
| Operating Profit | 695.4 | 711.6 | -1.5 | -150.4 | -18.5 | -113.4 | -289.4 | -394.3 | -354.0 | -320.9 |
|---|
| OPM % | 12.76% | 13.7% | -0.03% | -11.07% | -1.3% | -7.52% | -14.36% | -27.85% | -14.95% | -11.4% |
|---|
| Other Income | 21.4 | 15.7 | 40.3 | 111.5 | 65.4 | 37.6 | 42.4 | 15.6 | 15.0 | 11.0 |
|---|
| Interest | 273.1 | 276.4 | 231.4 | 278.4 | 361.7 | 403.1 | 427.9 | 354.3 | 364.5 | 344.3 |
|---|
| Depreciation | 278.6 | 286.3 | 282.3 | 244.7 | 377.6 | 368.1 | 392.4 | 414.1 | 413.5 | 409.1 |
|---|
| Profit before tax | 165.1 | 164.6 | -474.9 | -561.9 | -692.4 | -846.9 | -1,067.3 | -1,147.1 | -1,117.0 | -1,063.4 |
|---|
| Tax % | 0% | -0% | 0.6% | 0% | 0% | 0% | 2% | 0% | 0% | 0% |
|---|
| Net Profit | 165.1 | 164.6 | -477.6 | -561.9 | -692.4 | -846.9 | -1,088.3 | -1,147.1 | -1,117.0 | -1,063.4 |
|---|
| EPS in Rs | 3.29 | 3.27 | -8.85 | -11.05 | -12.25 | -15.64 | -20.1 | -21.15 | -20.6 | -19.61 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-2% |
| 3 Years: |
-30% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-74% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-50% |
| 3 Years: |
-40% |
| 1 Year: |
14% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-2% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-71% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
-50% |
| 3 Years: |
-40% |
| 1 Year: |
14% |
