Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 9.9 | 14.3 | 12.6 | 14.7 | 12.6 | 15.6 | 15.6 | 19.0 | 16.6 | 21.0 |
|---|
| Expenses | 7.8 | 9.8 | 9.2 | 10.4 | 9.5 | 11.4 | 10.4 | 11.3 | 10.6 | 12.5 |
|---|
| Operating Profit | 2.1 | 4.4 | 3.4 | 4.2 | 3.1 | 4.2 | 5.2 | 7.7 | 6.0 | 8.4 |
|---|
| OPM % | 21.09% | 31.1% | 26.83% | 28.71% | 24.5% | 26.85% | 33.37% | 40.42% | 36.09% | 40.21% |
|---|
| Other Income | 0.4 | 0.2 | 0.6 | 0.7 | 0.6 | 1.6 | 0.7 | 0.8 | 1.3 | 0.7 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
|---|
| Profit before tax | 2.3 | 4.5 | 3.8 | 4.7 | 3.5 | 5.6 | 5.7 | 8.2 | 7.1 | 8.9 |
|---|
| Tax % | -23.9% | -26.3% | -26.7% | -25.3% | -25.4% | -25.6% | -25.2% | -24.8% | -23.7% | -27.2% |
|---|
| Net Profit | 1.7 | 3.3 | 2.8 | 3.5 | 2.6 | 4.2 | 4.2 | 6.2 | 5.4 | 6.4 |
|---|
| EPS in Rs | 3.5 | 6.54 | 6.68 | 7.9 | 6.64 | 7 | 10.01 | 13.53 | 9.2 | 0 |
|---|
| Metrics | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 |
|---|
| Sales | 6.8 | 9.9 | 6.1 | 8.2 | 8.7 | 11.1 | 8.9 | 13.0 | 9.9 | 14.3 |
|---|
| Expenses | 5.8 | 8.2 | 5.1 | 6.9 | 7.1 | 8.9 | 7.0 | 9.2 | 7.8 | 9.8 |
|---|
| Operating Profit | 1.0 | 1.6 | 1.0 | 1.3 | 1.6 | 2.2 | 1.9 | 3.9 | 2.1 | 4.5 |
|---|
| OPM % | 14.74% | 16.62% | 16.41% | 15.89% | 18.85% | 20.07% | 21.51% | 29.77% | 21.07% | 31.15% |
|---|
| Other Income | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
|---|
| Profit before tax | 1.2 | 1.8 | 1.2 | 1.6 | 1.9 | 2.5 | 2.1 | 4.1 | 2.2 | 4.5 |
|---|
| Tax % | -25% | -26.4% | -22% | -25.2% | -27.5% | -27.9% | -25.2% | -24.9% | -23.9% | -26.3% |
|---|
| Net Profit | 0.9 | 1.3 | 1.1 | 1.2 | 1.4 | 1.8 | 1.5 | 3.1 | 1.7 | 3.3 |
|---|
| EPS in Rs | 2.05 | 2.89 | 2.5 | 2.69 | 2.94 | 3.52 | 2.92 | 6.54 | 3.49 | 6.52 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
7% |
| 5 Years: |
15% |
| 3 Years: |
25% |
| TTM: |
24% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
40% |
| 3 Years: |
49% |
| TTM: |
64% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
69% |
| 3 Years: |
82% |
| 1 Year: |
30% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
21% |
| TTM: |
39% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
44% |
| TTM: |
84% |
| Stock Price CAGR |
| 10 Years: |
12% |
| 5 Years: |
69% |
| 3 Years: |
82% |
| 1 Year: |
30% |
