Quarterly Table
| Metrics | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|
| Sales | 79.8 | 387.9 | 916.9 | 776.0 | 264.6 | 793.1 | 1,194.3 | 586.3 | 266.2 | 164.5 |
|---|
| Expenses | 171.6 | 432.4 | 860.4 | 696.4 | 340.2 | 727.1 | 1,055.9 | 1,055.1 | 268.1 | 188.5 |
|---|
| Operating Profit | -91.8 | -44.5 | 56.5 | 79.6 | -75.6 | 66.0 | 138.4 | -468.8 | -1.8 | -24.0 |
|---|
| OPM % | -115.1% | -11.48% | 6.16% | 10.26% | -28.59% | 8.32% | 11.59% | -79.95% | -0.69% | -14.59% |
|---|
| Other Income | 10.5 | 14.7 | 13.3 | 11.4 | 11.3 | 9.8 | 15.1 | -1,065.7 | 20.8 | 152.9 |
|---|
| Interest | 80.6 | 85.4 | 86.9 | 85.8 | 95.5 | 74.5 | 80.7 | 63.6 | 61.3 | 53.2 |
|---|
| Depreciation | 167.2 | 134.3 | 139.5 | 140.9 | 165.1 | 165.1 | 160.6 | 118.3 | 100.1 | 89.7 |
|---|
| Profit before tax | -329.1 | -249.5 | -156.6 | -135.6 | -324.9 | -163.7 | -87.8 | -942.4 | -142.4 | -14.0 |
|---|
| Tax % | 0% | 0.1% | 0.2% | 0.1% | 0% | 0% | 0% | 9.1% | 0% | 0% |
|---|
| Net Profit | -329.1 | -249.8 | -156.9 | -135.7 | -324.9 | -163.7 | -87.8 | -1,872.5 | -142.4 | -14.0 |
|---|
| EPS in Rs | -16.3 | -12.37 | -7.76 | -6.8 | -16.09 | -8.1 | -4.33 | -94.13 | -7.06 | -0.68 |
|---|
| Metrics | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|
| Sales | 85.8 | 409.2 | 950.1 | 831.6 | 298.0 | 833.1 | 1,255.4 | 607.4 | 272.9 | 177.6 |
|---|
| Expenses | 195.7 | 461.4 | 907.6 | 754.7 | 396.6 | 814.1 | 1,138.2 | 1,255.3 | 274.9 | 195.9 |
|---|
| Operating Profit | -109.9 | -52.2 | 42.5 | 77.0 | -98.6 | 19.0 | 117.2 | -647.9 | -2.0 | -18.3 |
|---|
| OPM % | -128.05% | -12.76% | 4.47% | 9.25% | -33.1% | 2.28% | 9.34% | -106.66% | -0.75% | -10.31% |
|---|
| Other Income | 10.6 | 14.8 | 13.2 | 11.8 | 11.2 | 2.6 | 14.9 | -959.4 | 27.9 | 154.2 |
|---|
| Interest | 82.1 | 86.8 | 88.1 | 92.7 | 99.1 | 75.1 | 83.0 | 64.4 | 61.5 | 53.3 |
|---|
| Depreciation | 171.4 | 138.3 | 143.7 | 145.1 | 167.3 | 165.8 | 161.3 | 119.0 | 100.3 | 90.0 |
|---|
| Profit before tax | -352.8 | -262.5 | -176.1 | -149.0 | -353.9 | -212.1 | -112.1 | -1,122.9 | -136.0 | -7.5 |
|---|
| Tax % | 0.1% | -1.8% | -1.4% | 0% | -1.7% | -5.2% | -0.4% | 5% | 0% | 0% |
|---|
| Net Profit | -353.0 | -257.8 | -173.6 | -149.0 | -348.1 | -209.2 | -111.7 | -1,879.9 | -136.0 | -7.5 |
|---|
| EPS in Rs | -17.48 | -12.76 | -8.59 | -7.45 | -17.24 | -10.35 | -5.52 | -94.49 | -6.72 | -0.37 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-6% |
| 3 Years: |
-19% |
| TTM: |
-20% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-81% |
| Stock Price CAGR |
| 10 Years: |
-32% |
| 5 Years: |
-58% |
| 3 Years: |
-50% |
| 1 Year: |
-15% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
-5% |
| 3 Years: |
-19% |
| TTM: |
-21% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-72% |
| Stock Price CAGR |
| 10 Years: |
-32% |
| 5 Years: |
-58% |
| 3 Years: |
-50% |
| 1 Year: |
-15% |
