Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,020.8 | 4,433.3 | 4,720.7 | 5,024.5 | 5,455.3 | 5,730.1 | 5,978.4 | 6,330.9 | 6,577.3 | 6,808.7 |
|---|
| Interest | 2,259.0 | 2,476.7 | 2,811.5 | 3,105.9 | 3,398.9 | 3,606.7 | 3,783.2 | 4,038.9 | 4,210.1 | 4,377.4 |
|---|
| Expenses | 1,427.0 | 1,415.0 | 1,425.2 | 1,504.2 | 1,506.3 | 1,639.8 | 1,744.0 | 1,850.5 | 1,924.2 | 2,070.4 |
|---|
| Financing Profit | 334.9 | 541.5 | 484.1 | 414.4 | 550.1 | 483.6 | 451.1 | 441.5 | 443.1 | 361.0 |
|---|
| Financing Margin % | 8.3% | 12.2% | 10.3% | 8.2% | 10.1% | 8.4% | 7.5% | 7% | 6.7% | 5.3% |
|---|
| Other Income | 609.5 | 534.0 | 733.9 | 732.4 | 730.4 | 862.6 | 753.9 | 915.2 | 964.0 | 916.2 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 944.4 | 1,075.5 | 1,217.9 | 1,146.8 | 1,280.6 | 1,346.1 | 1,205.0 | 1,356.6 | 1,407.0 | 1,277.1 |
|---|
| Tax % | -25.5% | -25.3% | -25.9% | -25.6% | -25.5% | -25.2% | -24.8% | -25.6% | -24.9% | -25.2% |
|---|
| Net Profit | 703.7 | 803.6 | 902.6 | 853.7 | 953.8 | 1,006.7 | 906.3 | 1,009.5 | 1,056.7 | 955.4 |
|---|
| EPS in Rs | 3.31 | 3.75 | 4.21 | 3.98 | 4.12 | 4.11 | 3.68 | 4.09 | 4.27 | 3.85 |
|---|
| Gross NPA % | 2.46% | 2.43% | 2.36% | 2.38% | 2.26% | 2.29% | 2.13% | 2.11% | 2.09% | 1.95% |
|---|
| Net NPA % | 0.78% | 0.73% | 0.69% | 0.69% | 0.64% | 0.64% | 0.6% | 0.6% | 0.57% | 0.49% |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Revenue | 4,258.9 | 4,697.5 | 5,012.3 | 5,349.8 | 5,791.3 | 6,085.2 | 6,339.2 | 6,727.6 | 6,577.3 | 7,264.9 |
|---|
| Interest | 2,349.0 | 2,584.9 | 2,937.5 | 3,254.5 | 3,544.1 | 3,759.7 | 3,936.3 | 4,211.5 | 4,210.1 | 4,569.8 |
|---|
| Expenses | 1,540.9 | 1,543.5 | 1,574.4 | 1,634.1 | 1,661.4 | 1,814.1 | 1,916.7 | 2,047.8 | 1,924.2 | 2,349.4 |
|---|
| Financing Profit | 369.0 | 569.1 | 500.3 | 461.1 | 585.8 | 511.5 | 486.1 | 468.3 | 443.1 | 345.7 |
|---|
| Financing Margin % | 8.7% | 12.1% | 10% | 8.6% | 10.1% | 8.4% | 7.7% | 7% | 6.7% | 4.8% |
|---|
| Other Income | 627.7 | 565.1 | 768.4 | 741.3 | 756.9 | 908.4 | 809.9 | 936.1 | 964.0 | 931.2 |
|---|
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Profit before tax | 996.6 | 1,134.2 | 1,268.7 | 1,202.4 | 1,342.7 | 1,419.8 | 1,296.0 | 1,404.3 | 1,407.0 | 1,276.9 |
|---|
| Tax % | -25.7% | -24.9% | -25.9% | -25.8% | -25.5% | -25.1% | -25% | -25.9% | -24.9% | -25.7% |
|---|
| Net Profit | 745.0 | 856.0 | 963.6 | 893.9 | 1,006.7 | 1,067.3 | 996.2 | 1,047.4 | 1,056.7 | 951.3 |
|---|
| EPS in Rs | 3.45 | 3.94 | 4.45 | 4.11 | 4.29 | 4.22 | 3.94 | 4.16 | 4.27 | 3.81 |
|---|
| Gross NPA % | 2.45% | 2.42% | 2.35% | 2.37% | 2.27% | 2.28% | 2.11% | 0% | 2.09% | 1.95% |
|---|
| Net NPA % | 0.82% | 0.77% | 0.73% | 0.74% | 0.68% | 0.68% | 0.63% | 0% | 0.57% | 0.49% |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
15% |
| 3 Years: |
25% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
21% |
| 3 Years: |
29% |
| TTM: |
9% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
40% |
| 3 Years: |
34% |
| 1 Year: |
24% |
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
16% |
| 3 Years: |
25% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
15% |
| 5 Years: |
21% |
| 3 Years: |
28% |
| TTM: |
7% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
40% |
| 3 Years: |
34% |
| 1 Year: |
24% |
