Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 17.7 | 8.3 | 3.3 | 1.0 | 0.7 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 |
|---|
| Expenses | 30.1 | 21.5 | 14.9 | 10.4 | 13.4 | 2.5 | 12.9 | 2.4 | 1.7 | 1.8 |
|---|
| Operating Profit | -12.4 | -13.2 | -11.5 | -9.4 | -12.7 | -2.2 | -12.7 | -2.2 | -1.6 | -1.7 |
|---|
| OPM % | -69.89% | -158.63% | -343.73% | -922.07% | -1766.67% | -779.23% | -8157.05% | -1101.5% | -2755.17% | -1866.3% |
|---|
| Other Income | -137.2 | -107.1 | -140.3 | -2.2 | -61.6 | 3.5 | -35.8 | 2.1 | 4.1 | 6.2 |
|---|
| Interest | 12.6 | 12.0 | 12.8 | 12.6 | 13.0 | 12.6 | 19.1 | 13.8 | 14.0 | 14.0 |
|---|
| Depreciation | 5.7 | 2.8 | 2.0 | 1.6 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -16.1 | -14.5 | -19.0 | -21.0 | -23.6 | -13.0 | -30.1 | -14.1 | -11.7 | -9.8 |
|---|
| Tax % | 0% | 0% | -0.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -167.9 | -135.0 | -166.2 | -25.7 | -87.8 | -11.6 | -67.9 | -14.1 | -11.7 | -9.8 |
|---|
| EPS in Rs | -0.85 | -0.68 | -0.84 | -0.11 | -0.44 | -0.06 | -0.34 | -0.07 | -0.06 | -0.05 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 100.4 | 91.4 | 85.1 | 88.8 | 89.7 | 97.6 | 93.7 | 106.4 | 104.9 | 113.9 |
|---|
| Expenses | 115.1 | 109.9 | 92.7 | 96.5 | 92.4 | 101.7 | 103.1 | 107.1 | 106.0 | 113.7 |
|---|
| Operating Profit | -14.7 | -18.6 | -7.6 | -7.7 | -2.7 | -4.0 | -9.5 | -0.7 | -1.1 | 0.2 |
|---|
| OPM % | -14.62% | -20.31% | -8.91% | -8.72% | -2.99% | -4.14% | -10.09% | -0.7% | -1.01% | 0.19% |
|---|
| Other Income | -107.4 | -2.1 | -28.7 | 0.6 | -51.7 | 4.3 | 12.8 | 3.3 | 22.6 | 4.4 |
|---|
| Interest | 13.3 | 12.8 | 14.0 | 13.5 | 14.0 | 13.6 | 20.2 | 14.8 | 15.1 | 15.2 |
|---|
| Depreciation | 9.2 | 6.5 | 5.7 | 5.4 | 4.7 | 3.9 | 3.9 | 3.9 | 4.0 | 4.0 |
|---|
| Profit before tax | -29.5 | -32.0 | -21.9 | -22.6 | -13.9 | -17.7 | -26.1 | -15.9 | -4.4 | -11.5 |
|---|
| Tax % | -1.6% | 3.2% | 2.9% | -6.4% | 0.4% | -1% | -0.8% | 1.5% | 17.7% | 2.5% |
|---|
| Net Profit | -142.3 | -41.2 | -56.4 | -24.4 | -72.6 | -17.1 | -20.6 | -15.8 | 2.0 | -14.1 |
|---|
| EPS in Rs | -7.2 | -0.21 | -0.28 | -0.11 | -0.37 | -0.09 | -0.1 | -0.08 | 0.01 | -0.07 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-40% |
| 5 Years: |
-76% |
| 3 Years: |
-85% |
| TTM: |
-91% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
20% |
| TTM: |
12% |
| Stock Price CAGR |
| 10 Years: |
-28% |
| 5 Years: |
-43% |
| 3 Years: |
-40% |
| 1 Year: |
-62% |
| Compounded Sales
Growth |
| 10 Years: |
-8% |
| 5 Years: |
-38% |
| 3 Years: |
-32% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
22% |
| TTM: |
25% |
| Stock Price CAGR |
| 10 Years: |
-28% |
| 5 Years: |
-43% |
| 3 Years: |
-40% |
| 1 Year: |
-62% |
