Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 4.3 | 4.4 | 6.6 | 6.5 | 6.4 | 6.6 | 8.4 | 10.8 | 7.7 | 6.9 |
|---|
| Expenses | 4.2 | 4.1 | 6.2 | 6.2 | 6.1 | 6.1 | 7.9 | 10.4 | 7.4 | 6.5 |
|---|
| Operating Profit | 0.1 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.5 |
|---|
| OPM % | 3.39% | 7.4% | 5.52% | 4.23% | 5.55% | 7% | 6.19% | 3.66% | 4.5% | 6.57% |
|---|
| Other Income | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 |
|---|
| Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | 0.2 | 0.3 | 0.4 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 |
|---|
| Tax % | -24.7% | -25.1% | -25.1% | -26.6% | -25.3% | -18.6% | -26% | -24.9% | -25.7% | -25.2% |
|---|
| Net Profit | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 |
|---|
| EPS in Rs | 0.18 | 0.31 | 0.34 | 0.1 | 0.12 | 0.24 | 0.28 | 0.27 | 0.16 | 0.24 |
|---|
| Metrics | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 2.3 | 4.2 | 3.2 | 0.6 | 0.6 | 0.8 | 10.8 | 8.2 | 7.5 |
|---|
| Expenses | 2.7 | 6.1 | 4.6 | 1.5 | 0.4 | 0.9 | 10.4 | 7.7 | 6.9 |
|---|
| Operating Profit | -0.4 | -1.9 | -1.3 | -0.9 | 0.1 | 0.0 | 0.4 | 0.4 | 0.6 |
|---|
| OPM % | -18.14% | -44.28% | -42.1% | -149.11% | 24.19% | -5.59% | 3.66% | 5.16% | 8.47% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 |
|---|
| Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 |
|---|
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 |
|---|
| Profit before tax | -0.5 | -1.9 | -1.5 | -1.0 | 0.1 | -0.2 | 0.5 | 0.4 | 0.5 |
|---|
| Tax % | -25.6% | -26.3% | -26.3% | -28.2% | -25.2% | -25.3% | -24.9% | -26.9% | -26.6% |
|---|
| Net Profit | -0.4 | -1.4 | -1.1 | -0.7 | 0.1 | -0.1 | 0.4 | 0.3 | 0.4 |
|---|
| EPS in Rs | -0.5 | -1.87 | -1.55 | -1.08 | 0.17 | -0.14 | 0.29 | 0.22 | 0.32 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
77% |
| 5 Years: |
0% |
| 3 Years: |
9% |
| TTM: |
16% |
| Compounded Profit
Growth |
| 10 Years: |
54% |
| 5 Years: |
63% |
| 3 Years: |
29% |
| TTM: |
97% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
42% |
| 3 Years: |
6% |
| 1 Year: |
1% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
28% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
24% |
| 3 Years: |
0% |
| TTM: |
0% |
| Stock Price CAGR |
| 10 Years: |
0% |
| 5 Years: |
42% |
| 3 Years: |
6% |
| 1 Year: |
1% |
