Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 3,397.2 | 3,590.2 | 3,831.4 | 3,901.2 | 3,930.7 | 4,054.2 | 4,192.1 | 4,231.3 | 4,205.4 | 4,908.1 |
|---|
| Expenses | 2,593.6 | 2,733.3 | 2,886.6 | 2,888.5 | 2,833.3 | 2,939.4 | 3,036.8 | 3,052.7 | 3,100.6 | 3,684.5 |
|---|
| Operating Profit | 803.6 | 856.9 | 944.8 | 1,012.7 | 1,097.4 | 1,114.8 | 1,155.3 | 1,178.6 | 1,104.9 | 1,223.7 |
|---|
| OPM % | 23.66% | 23.87% | 24.66% | 25.96% | 27.92% | 27.5% | 27.56% | 27.85% | 26.27% | 24.93% |
|---|
| Other Income | 153.4 | 191.1 | 202.6 | 335.2 | 276.0 | 249.6 | 307.5 | 417.3 | 337.5 | 300.0 |
|---|
| Interest | 3.4 | 3.6 | 3.5 | 3.4 | 4.8 | 5.1 | 5.9 | 4.5 | 5.3 | 5.6 |
|---|
| Depreciation | 125.1 | 130.5 | 142.3 | 135.2 | 131.1 | 138.1 | 154.8 | 158.3 | 169.2 | 168.1 |
|---|
| Profit before tax | 828.6 | 913.8 | 1,001.6 | 1,209.2 | 1,237.6 | 1,221.1 | 1,302.1 | 1,433.1 | 1,267.9 | 1,350.0 |
|---|
| Tax % | -25.8% | -25.5% | -25.4% | -24.4% | -24.2% | -25.2% | -24.5% | -24.1% | -20.3% | -21.8% |
|---|
| Net Profit | 614.9 | 680.7 | 746.9 | 913.9 | 938.5 | 913.7 | 983.3 | 1,088.0 | 1,009.9 | 1,056.2 |
|---|
| EPS in Rs | 22.45 | 24.84 | 27.26 | 33.34 | 34.23 | 33.31 | 35.85 | 39.62 | 36.76 | 38.45 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3,721.0 | 3,804.3 | 3,986.4 | 4,114.5 | 4,178.8 | 4,256.0 | 4,393.1 | 4,263.1 | 4,973.1 | 5,241.1 |
|---|
| Expenses | 2,863.8 | 2,870.7 | 2,965.5 | 3,027.4 | 3,088.6 | 3,127.4 | 3,227.6 | 3,175.4 | 3,771.9 | 3,983.4 |
|---|
| Operating Profit | 857.2 | 933.7 | 1,020.8 | 1,087.2 | 1,090.3 | 1,128.6 | 1,165.4 | 1,087.7 | 1,201.2 | 1,257.7 |
|---|
| OPM % | 23.04% | 24.54% | 25.61% | 26.42% | 26.09% | 26.52% | 26.53% | 25.51% | 24.15% | 24% |
|---|
| Other Income | 192.3 | 205.5 | 243.2 | 273.8 | 253.7 | 305.2 | 282.0 | 353.8 | 288.8 | 380.4 |
|---|
| Interest | 7.6 | 8.2 | 10.4 | 12.7 | 12.4 | 15.3 | 12.3 | 13.1 | 13.4 | 15.5 |
|---|
| Depreciation | 134.8 | 148.0 | 142.3 | 142.5 | 147.5 | 165.3 | 168.6 | 180.1 | 179.3 | 201.4 |
|---|
| Profit before tax | 907.1 | 983.0 | 1,111.4 | 1,205.7 | 1,184.0 | 1,253.2 | 1,266.5 | 1,248.3 | 1,297.3 | 1,421.2 |
|---|
| Tax % | -25.4% | -25.5% | -26.4% | -24.1% | -25.5% | -25.1% | -26.8% | -21% | -22.4% | 21.6% |
|---|
| Net Profit | 740.8 | 905.6 | 918.3 | 1,016.3 | 996.0 | 1,070.5 | 1,101.5 | 1,100.3 | 1,170.5 | 1,362.2 |
|---|
| EPS in Rs | 27.04 | 33.06 | 33.5 | 37.06 | 36.31 | 39.03 | 40.11 | 40.06 | 42.61 | 49.58 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
20% |
| 5 Years: |
15% |
| 3 Years: |
22% |
| TTM: |
15% |
| Compounded Profit
Growth |
| 10 Years: |
24% |
| 5 Years: |
18% |
| 3 Years: |
39% |
| TTM: |
14% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
31% |
| 3 Years: |
26% |
| 1 Year: |
11% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
16% |
| 3 Years: |
22% |
| TTM: |
14% |
| Compounded Profit
Growth |
| 10 Years: |
23% |
| 5 Years: |
21% |
| 3 Years: |
41% |
| TTM: |
18% |
| Stock Price CAGR |
| 10 Years: |
11% |
| 5 Years: |
31% |
| 3 Years: |
26% |
| 1 Year: |
11% |
