Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 1.6 | 1.2 | 3.2 | 2.5 | 5.0 | 0.3 | 2.1 | 4.5 | 6.5 | 7.0 |
|---|
| Expenses | 1.2 | 1.1 | 2.2 | 1.2 | 3.4 | 5.3 | 2.2 | 3.1 | 2.9 | 4.4 |
|---|
| Operating Profit | 0.4 | 0.1 | 1.0 | 1.3 | 1.6 | -5.0 | -0.1 | 1.4 | 3.6 | 2.6 |
|---|
| OPM % | 26.89% | 12.25% | 31.5% | 51.56% | 31.76% | -1764.79% | -4.81% | 30.73% | 54.87% | 37.23% |
|---|
| Other Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 8.5 | 4.9 | 6.7 | 5.5 | 6.4 |
|---|
| Interest | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.7 | 0.5 |
|---|
| Depreciation | 0.0 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 | 0.5 | 0.8 | 1.3 | 1.3 |
|---|
| Profit before tax | 0.4 | -0.5 | 0.3 | 0.6 | 0.4 | 2.2 | 3.9 | 6.9 | 7.1 | 7.2 |
|---|
| Tax % | -41.2% | 3.5% | -12.9% | -21.4% | -43.9% | -29.1% | -25% | -25.8% | -26.5% | -28% |
|---|
| Net Profit | 0.3 | -0.6 | 0.3 | 0.5 | 0.2 | 1.5 | 2.9 | 5.1 | 5.2 | 5.1 |
|---|
| EPS in Rs | 0.2 | -0.32 | 0.2 | 0.07 | 0.03 | 0.01 | 0.29 | 0.52 | 1.05 | 0 |
|---|
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 26.3 | 60.3 | 56.4 | 97.8 | 172.1 | 93.2 | 102.1 | 166.4 | 177.2 | 211.0 |
|---|
| Expenses | 21.0 | 25.2 | 27.3 | 57.7 | 111.0 | 40.9 | 55.7 | 87.1 | 84.6 | 101.7 |
|---|
| Operating Profit | 5.3 | 35.1 | 29.1 | 40.1 | 61.1 | 52.3 | 46.4 | 79.3 | 92.7 | 109.4 |
|---|
| OPM % | 20.08% | 58.24% | 51.62% | 41.02% | 35.48% | 56.13% | 45.45% | 47.67% | 52.27% | 51.83% |
|---|
| Other Income | 0.1 | 0.4 | 0.6 | 1.2 | 1.6 | 5.9 | 3.2 | 4.6 | 4.3 | 5.4 |
|---|
| Interest | 1.7 | 6.5 | 10.1 | 7.0 | 11.3 | 6.9 | 5.4 | 7.3 | 18.4 | 14.5 |
|---|
| Depreciation | 0.4 | 15.6 | 16.7 | 19.6 | 20.0 | 19.4 | 22.8 | 21.0 | 26.3 | 29.6 |
|---|
| Profit before tax | 3.3 | 13.5 | 3.0 | 14.6 | 31.4 | 32.0 | 21.4 | 55.7 | 52.3 | 70.6 |
|---|
| Tax % | -34.4% | -32.4% | 7.3% | -24.3% | -32.7% | -12.7% | -26.1% | -34.3% | -22.6% | -31.9% |
|---|
| Net Profit | 2.1 | 9.2 | 3.2 | 11.1 | 21.1 | 27.8 | 15.8 | 36.6 | 40.5 | 48.0 |
|---|
| EPS in Rs | 1.62 | 10.28 | 2.15 | 1.09 | 2.63 | 2.84 | 1.58 | 3.67 | 4.07 | 0 |
|---|
Shareholding Distribution
Shareholding Pattern
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
14% |
| 5 Years: |
39% |
| 3 Years: |
0% |
| TTM: |
12% |
| Compounded Profit
Growth |
| 10 Years: |
48% |
| 5 Years: |
164% |
| 3 Years: |
231% |
| TTM: |
3196% |
| Stock Price CAGR |
| 10 Years: |
49% |
| 5 Years: |
119% |
| 3 Years: |
183% |
| 1 Year: |
47% |
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
39% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
198% |
| Stock Price CAGR |
| 10 Years: |
49% |
| 5 Years: |
119% |
| 3 Years: |
183% |
| 1 Year: |
47% |
