Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 1.0 | 1.3 | 1.4 | 1.3 | 0.9 | 0.6 | 1.3 | 1.3 | 1.1 | 0.8 |
|---|
| Expenses | 18.0 | 3.8 | 2.5 | 13.8 | 2.8 | 15.2 | 1.5 | 1.5 | 5.9 | 21.3 |
|---|
| Operating Profit | -17.0 | -2.5 | -1.1 | -12.5 | -1.9 | -14.6 | -0.2 | -0.2 | -4.9 | -20.5 |
|---|
| OPM % | -1694.52% | -193.5% | -79.86% | -965.35% | -216.74% | -2525.09% | -13.84% | -13.84% | -444.69% | -2528.11% |
|---|
| Other Income | 0.2 | 5.0 | 1.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Interest | 1.3 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.7 | 1.7 | 1.7 | 1.7 |
|---|
| Depreciation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
|---|
| Profit before tax | -18.2 | 1.1 | -1.3 | -13.6 | -3.0 | -16.0 | -1.8 | -1.8 | -6.5 | -22.2 |
|---|
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Net Profit | -18.2 | 1.1 | -1.3 | -13.6 | -3.0 | -16.0 | -1.8 | -1.8 | -6.5 | -22.2 |
|---|
| EPS in Rs | -1.48 | 0.09 | -0.1 | -1.11 | -0.25 | -1.3 | -0.15 | -0.15 | -0.53 | -1.18 |
|---|
| Metrics | Dec 2015 | Mar 2016 |
|---|
| Sales | 116.1 | 112.6 |
|---|
| Expenses | 116.1 | 132.6 |
|---|
| Operating Profit | 0.0 | -20.0 |
|---|
| OPM % | -0% | -17.8% |
|---|
| Other Income | 26.6 | -27.2 |
|---|
| Interest | 0.0 | 0.0 |
|---|
| Depreciation | 18.7 | 18.8 |
|---|
| Profit before tax | 21.0 | -29.1 |
|---|
| Tax % | 1.6% | 0.8% |
|---|
| Net Profit | -84.9 | -160.1 |
|---|
| EPS in Rs | -6.74 | |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-34% |
| 5 Years: |
-27% |
| 3 Years: |
62% |
| TTM: |
-22% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
11% |
| 3 Years: |
10% |
| TTM: |
-178% |
| Stock Price CAGR |
| 10 Years: |
-18% |
| 5 Years: |
-10% |
| 3 Years: |
-17% |
| 1 Year: |
-40% |
| Compounded Sales
Growth |
| 10 Years: |
-40% |
| 5 Years: |
-27% |
| 3 Years: |
62% |
| TTM: |
4% |
| Compounded Profit
Growth |
| 10 Years: |
6% |
| 5 Years: |
13% |
| 3 Years: |
10% |
| TTM: |
58% |
| Stock Price CAGR |
| 10 Years: |
-18% |
| 5 Years: |
-10% |
| 3 Years: |
-17% |
| 1 Year: |
-40% |
