Quarterly Table
| Metrics | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 3,897.6 | 4,554.0 | 5,437.3 | 4,838.7 | 4,103.0 | 5,104.8 | 5,841.2 | 6,696.3 | 5,015.0 | 5,562.9 |
|---|
| Expenses | 3,222.5 | 3,492.9 | 3,209.6 | 3,209.6 | 3,446.7 | 3,726.2 | 3,888.2 | 3,974.7 | 3,822.6 | 4,119.9 |
|---|
| Operating Profit | 675.1 | 1,061.1 | 2,227.7 | 1,629.1 | 656.3 | 1,378.6 | 1,953.0 | 2,721.6 | 1,192.4 | 1,443.0 |
|---|
| OPM % | 17.32% | 23.3% | 40.97% | 33.67% | 16% | 27.01% | 33.43% | 40.64% | 23.78% | 25.94% |
|---|
| Other Income | 51.4 | 114.8 | 233.6 | 223.1 | 227.6 | 212.7 | 217.8 | 207.6 | 235.4 | 414.4 |
|---|
| Interest | 2.8 | 2.6 | 4.5 | 5.8 | 5.6 | 5.9 | 7.1 | 28.4 | 43.3 | 31.1 |
|---|
| Depreciation | 238.8 | 236.7 | 237.2 | 245.8 | 246.4 | 246.2 | 249.8 | 260.0 | 265.1 | 264.5 |
|---|
| Profit before tax | 484.9 | 936.6 | 2,219.6 | 1,600.6 | 631.9 | 1,339.2 | 1,913.9 | 2,640.8 | 1,119.4 | 1,561.8 |
|---|
| Tax % | -33.1% | -28.2% | -26.1% | -25.5% | -24.8% | -22.7% | 26% | -28.7% | -24.1% | 23.1% |
|---|
| Net Profit | 324.6 | 672.4 | 1,639.4 | 1,192.6 | 475.2 | 1,034.8 | 1,417.2 | 1,882.1 | 849.4 | 1,200.7 |
|---|
| EPS in Rs | 3.9 | 8.08 | 19.69 | 14.31 | 5.7 | 12.41 | 16.99 | 22.56 | 10.18 | 14.39 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 6,331.8 | 6,789.8 | 6,315.2 | 6,757.9 | 6,902.6 | 7,236.8 | 7,113.8 | 7,696.1 | 8,038.2 | 8,381.2 |
|---|
| Expenses | 4,432.9 | 4,851.3 | 4,781.3 | 4,695.8 | 4,894.3 | 5,213.7 | 5,282.6 | 5,566.2 | 5,961.7 | 6,108.2 |
|---|
| Operating Profit | 1,898.9 | 1,938.5 | 1,533.9 | 2,062.1 | 2,008.3 | 2,023.1 | 1,831.2 | 2,129.9 | 2,076.5 | 2,273.0 |
|---|
| OPM % | 29.99% | 28.55% | 24.29% | 30.51% | 29.09% | 27.96% | 25.74% | 27.68% | 25.83% | 27.12% |
|---|
| Other Income | 40.8 | 58.7 | 138.5 | 174.0 | 315.0 | 216.2 | 197.5 | 187.2 | 307.5 | 150.2 |
|---|
| Interest | 30.9 | 41.8 | 35.4 | 37.1 | 35.3 | 39.4 | 59.3 | 59.8 | 75.7 | 81.7 |
|---|
| Depreciation | 309.2 | 323.7 | 315.5 | 353.3 | 375.5 | 373.5 | 367.7 | 380.6 | 397.0 | 471.4 |
|---|
| Profit before tax | 1,599.6 | 1,631.7 | 1,321.5 | 1,845.7 | 1,912.5 | 1,826.4 | 1,601.7 | 1,876.7 | 1,911.3 | 1,870.1 |
|---|
| Tax % | -31.2% | -24.1% | -27.9% | -24.1% | -22.7% | -24.5% | -18.4% | -26.1% | 30.1% | -25.1% |
|---|
| Net Profit | 1,114.2 | 1,243.9 | 960.1 | 1,405.0 | 1,482.2 | 1,380.9 | 1,309.8 | 1,392.4 | 1,341.9 | 1,404.2 |
|---|
| EPS in Rs | 13.4 | 14.95 | 11.54 | 16.87 | 17.78 | 16.56 | 15.71 | 16.7 | 15.05 | 16.94 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
9% |
| 5 Years: |
14% |
| 3 Years: |
17% |
| TTM: |
19% |
| Compounded Profit
Growth |
| 10 Years: |
13% |
| 5 Years: |
13% |
| 3 Years: |
49% |
| TTM: |
25% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
9% |
| 3 Years: |
13% |
| 1 Year: |
4% |
| Compounded Sales
Growth |
| 10 Years: |
8% |
| 5 Years: |
13% |
| 3 Years: |
15% |
| TTM: |
17% |
| Compounded Profit
Growth |
| 10 Years: |
9% |
| 5 Years: |
23% |
| 3 Years: |
39% |
| TTM: |
3% |
| Stock Price CAGR |
| 10 Years: |
6% |
| 5 Years: |
9% |
| 3 Years: |
13% |
| 1 Year: |
4% |
