Quarterly Table
| Metrics | Sep 2018 | Dec 2018 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 20.3 | 11.4 | 0.0 | 0.7 | 2.0 | 1.8 | 1.9 | 0.0 | 0.0 | 11.3 |
|---|
| Expenses | 14.0 | 9.6 | 0.1 | 0.9 | 1.2 | 1.1 | 6.7 | 0.4 | 0.7 | 9.3 |
|---|
| Operating Profit | 6.3 | 1.8 | -0.1 | -0.2 | 0.9 | 0.7 | -4.8 | -0.4 | -0.7 | 2.0 |
|---|
| OPM % | 30.87% | 15.96% | 0% | -24.06% | 42.45% | 40.49% | -244.71% | 0% | 0% | 17.52% |
|---|
| Other Income | 0.3 | 0.3 | 44.8 | 1.0 | 3.4 | 0.1 | 1.5 | 1.9 | 0.7 | 2.0 |
|---|
| Interest | 4.5 | 4.2 | 0.4 | 0.4 | 0.4 | 0.0 | 0.2 | 0.0 | 0.0 | 0.3 |
|---|
| Depreciation | 0.6 | 0.6 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 |
|---|
| Profit before tax | 1.4 | -2.8 | -0.9 | -0.9 | 3.5 | 0.5 | -4.2 | 1.4 | -0.1 | 3.7 |
|---|
| Tax % | 76.5% | -28.3% | 0% | 0% | 0% | 0% | -144.3% | -27.8% | -54.3% | -25.2% |
|---|
| Net Profit | 2.4 | -2.0 | 44.0 | 0.1 | 3.5 | 0.5 | 1.6 | 1.0 | -0.1 | 2.8 |
|---|
| EPS in Rs | 1.42 | -1.2 | 556.76 | 1.67 | 11.17 | 1.34 | 4.64 | 0.26 | -0.02 | 0.69 |
|---|
| Metrics | Mar 2017 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|
| Sales | 47.5 | 0.0 | 0.7 | 2.0 | 1.8 | 1.9 | 8.3 | 16.7 | 28.5 | 20.4 |
|---|
| Expenses | 42.4 | 0.1 | 0.9 | 1.2 | 1.1 | 6.9 | 2.2 | 4.1 | 12.8 | 9.1 |
|---|
| Operating Profit | 5.2 | -0.1 | -0.2 | 0.9 | 0.7 | -4.9 | 6.2 | 12.7 | 15.7 | 11.3 |
|---|
| OPM % | 10.86% | 0% | -24.06% | 42.45% | 40.49% | -253.39% | 73.83% | 75.8% | 55.11% | 55.44% |
|---|
| Other Income | 6.4 | 44.8 | 1.0 | 3.4 | 0.1 | 1.5 | 1.9 | 0.3 | 1.1 | -0.2 |
|---|
| Interest | 35.2 | 0.4 | 0.4 | 0.4 | 0.0 | 0.2 | 0.0 | 0.0 | 0.3 | 0.9 |
|---|
| Depreciation | 6.7 | 1.9 | 0.3 | 0.4 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 |
|---|
| Profit before tax | -30.4 | -2.5 | -0.9 | 3.5 | 0.5 | -4.4 | 7.9 | 12.9 | 16.5 | 10.3 |
|---|
| Tax % | 3.4% | 0% | 0% | 0% | 0% | -138% | 5% | 0.5% | -5.6% | -1.6% |
|---|
| Net Profit | -31.4 | 42.3 | 0.1 | 3.5 | 0.5 | 1.5 | 7.6 | 12.9 | 15.6 | 10.4 |
|---|
| EPS in Rs | -18.71 | 25.24 | 1.67 | 11.17 | 1.34 | 4.16 | 1.89 | 3.23 | 3.89 | 2.61 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
-11% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
130% |
| Compounded Profit
Growth |
| 10 Years: |
8% |
| 5 Years: |
0% |
| 3 Years: |
49% |
| TTM: |
-51% |
| Stock Price CAGR |
| 10 Years: |
42% |
| 5 Years: |
295% |
| 3 Years: |
0% |
| 1 Year: |
-55% |
| Compounded Sales
Growth |
| 10 Years: |
-9% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
1044% |
| Compounded Profit
Growth |
| 10 Years: |
-3% |
| 5 Years: |
0% |
| 3 Years: |
74% |
| TTM: |
625% |
| Stock Price CAGR |
| 10 Years: |
42% |
| 5 Years: |
295% |
| 3 Years: |
0% |
| 1 Year: |
-55% |
