Quarterly Table
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 13.5 | 11.0 | 22.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Expenses | 18.8 | 17.7 | 18.1 | 1.3 | 1.5 | 1.8 | 1.7 | 2.2 | 5.8 | 3.9 |
|---|
| Operating Profit | -5.2 | -6.7 | 4.2 | -1.3 | -1.5 | -1.8 | -1.7 | -2.2 | -5.8 | -3.9 |
|---|
| OPM % | -38.72% | -60.51% | 18.75% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
|---|
| Other Income | 4.0 | 3.2 | 1.6 | 1.0 | 4.3 | 1.2 | 0.6 | 2.2 | 2.5 | 1.4 |
|---|
| Interest | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation | 0.6 | 0.7 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
|---|
| Profit before tax | -2.0 | -4.3 | 5.0 | -0.6 | 3.6 | -1.0 | -1.3 | -0.3 | -3.6 | -2.8 |
|---|
| Tax % | 50.7% | 23.3% | -20.2% | 0% | -6.8% | 0% | -13.6% | 0% | 0% | 0% |
|---|
| Net Profit | -3.0 | -5.3 | 4.0 | -15.1 | -4.4 | -3.9 | 32.4 | -4.2 | -9.9 | -22.3 |
|---|
| EPS in Rs | -0.13 | -0.23 | 0.17 | -0.66 | -0.2 | -0.17 | 1.4 | -0.18 | -0.42 | -0.96 |
|---|
| Metrics | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|
| Sales | 256.7 | 242.9 | 252.4 | 233.5 | 112.6 | 110.2 | 106.1 | 109.8 | 108.9 | 113.0 |
|---|
| Expenses | 262.6 | 250.9 | 253.7 | 232.7 | 108.6 | 107.5 | 99.6 | 109.3 | 111.8 | 114.6 |
|---|
| Operating Profit | -5.9 | -8.0 | -1.3 | 0.9 | 4.1 | 2.6 | 6.5 | 0.5 | -3.0 | -1.6 |
|---|
| OPM % | -2.29% | -3.28% | -0.51% | 0.37% | 3.63% | 2.4% | 6.08% | 0.5% | -2.73% | -1.44% |
|---|
| Other Income | 4.5 | 7.3 | 6.5 | -0.4 | 6.6 | 5.9 | 5.8 | 7.4 | -0.6 | -13.4 |
|---|
| Interest | 0.2 | 0.4 | 0.6 | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 | 0.6 | 0.8 |
|---|
| Depreciation | 6.0 | 6.4 | 5.9 | 0.9 | 1.0 | 1.1 | 4.1 | 1.2 | 1.5 | 1.5 |
|---|
| Profit before tax | -7.6 | -7.5 | 3.4 | 5.1 | 12.1 | 6.8 | 7.7 | 6.3 | 0.0 | 2.3 |
|---|
| Tax % | 16.8% | -9.1% | 48.7% | -7.1% | -35.4% | -47.8% | 8% | -29.1% | -25.6% | 7.7% |
|---|
| Net Profit | -8.9 | -6.9 | -1.8 | -22.3 | -1.7 | -1.7 | 37.5 | 0.2 | -7.3 | -19.5 |
|---|
| EPS in Rs | -0.35 | -0.29 | -0.08 | -0.96 | -0.07 | -0.08 | 1.62 | 0.01 | -0.32 | -0.84 |
|---|
Shareholding Distribution
Shareholding Pattern
Key Non-Promoter Stakeholder Activity
| Person Category |
Total After Acquisition Shares |
Compounded Data
| Compounded Sales
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
0% |
| Compounded Profit
Growth |
| 10 Years: |
-18% |
| 5 Years: |
0% |
| 3 Years: |
48% |
| TTM: |
-681% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
29% |
| 3 Years: |
-10% |
| 1 Year: |
-24% |
| Compounded Sales
Growth |
| 10 Years: |
-13% |
| 5 Years: |
3% |
| 3 Years: |
-15% |
| TTM: |
-1% |
| Compounded Profit
Growth |
| 10 Years: |
0% |
| 5 Years: |
0% |
| 3 Years: |
0% |
| TTM: |
-55% |
| Stock Price CAGR |
| 10 Years: |
-1% |
| 5 Years: |
29% |
| 3 Years: |
-10% |
| 1 Year: |
-24% |
